← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7200 Keter ~ medium confidence
SCP-7200
Expected annual
$144.0M
One-time setup
$553.1M
Annual recurring
$143.7M
Personnel
75
One-time capital and reserve spending (primarily insurance/environmental/contingency funds and vessel procurement) dominates costs (~$553M one-time), while recurring operations, retainers, insurance top-ups and contingency budgeting drive ongoing annual costs (~$144M/yr). Main drivers: insurance/environmental reserves, contingency funds, fleet procurement, and large recurring top-ups for insurance and environmental risk.
🏗️ One-Time Capital Costs Total: $553.1M
Insurance Seed Reserve $200.0M
[#14] Seed reserve for insurance/compensation to cover likely hull/cargo/family claims (conservative midpoint of recommended range).
Escalation Contingency Fund $150.0M
[#23] Emergency contingency fund for large-scale escalation / mass-casualty mobilization.
Environmental Seed Reserve $100.0M
[#15] Seed reserve for environmental remediation (oil/toxic spills) to cover worst-case cleanup costs.
Response Vessels $45.0M
[#1] Retrofit/acquisition of 1–3 offshore support vessels/cutters for long-duration containment/response (fleet midpoint estimate).
Facilities $25.0M
[#10] Build-out and secure coastal operations center and supporting Panama facilities (registration depot/hatchery/farms) build-out costs estimated conservatively.
Casualty Compensation Seed $20.0M
[#21] Seed reserve for major casualty & family compensation to maintain secrecy/stability.
Rov And Salvage Capability $5.0M
[#7] Work-class ROVs/AUVs and baseline deep-salvage readiness capital costs.
Ship Jamming Suites $3.0M
[#2] HF/VHF/UHF wideband jammers, antenna arrays, SIGINT receivers and spares for fleet.
Sensor Buoys $3.0M
[#8] Initial purchase and deployment of modest moored/towed sensor array (e.g., ~100 buoys midpoint).
Initial Research And Lab Setup $1.0M
[#11] Evidence handling / forensic lab / memetic-safe listening suite buildout and initial instrumentation.
Rapid Deploy Craft $500K
[#6] Rapid-deploy small craft, RHIBs, boarding team equipment one-time procurement.
Initial Data Infrastructure $300K
[#17] Initial servers, secure backups and hardware for secure data infrastructure.
Containment Certification $300K
[#27] One-time production of containment manuals, memetic-safe SOPs, accreditation and red-team testing initial cost.
Equipment $0
[]
Dedicated Small Satellite $0
[]
🔄 Annual Recurring Costs Total: $143.7M/yr
Insurance Topups $50.0M/yr
[#14] Annual top-ups to insurance/compensation reserve to replenish payouts and maintain solvency given loss uncertainty.
Scaling Contingency $20.0M/yr
[#30] Budget set aside for planned scale-up of fleet, staff and surveillance as event probability grows.
Replacement Of Strategic Cargo $20.0M/yr
[#24] Annual contingency to covertly replace lost strategic/critical cargo to avoid shortages or detection.
Research And Monitoring $10.5M/yr
[#3,#7,#9,#16] Aircraft/ISR sortie tasking, ROV operational budgets, satellite tasking/data fees (operational), and ongoing R&D projects.
Environmental Topups $10.0M/yr
[#15] Annual replenishment for environmental remediation reserve and readiness for spill response.
Staff Wages $9.0M/yr
[#4,#5] MTF Theta-5 salaries, overtime, hazard pay, benefits, and specialized staff (SIGINT analysts, memetics researchers, marine salvage specialists).
Public Safety Payments $5.0M/yr
[#28] Payments/subsidies for ports/industries affected by routing changes and throughput reductions.
Logistics And Transport $4.0M/yr
[#3,#19,#26] Fuel, ship/aircraft logistics, spare parts, and deployment transport costs; includes some deployment billing on contracts.
Cover Story And Legal $3.0M/yr
[#12,#13,#22] Legal retainers, diplomatic liaison fees, covert agreements, media management, disinformation campaigns, and regulatory mitigation retainers.
Technology Refresh And Depreciation $3.0M/yr
[#29] Annual allowance for equipment replacement/upgrade cycle (~10–20% of capital base).
Casualty Compensation Topups $2.0M/yr
[#21] Ongoing payments, counseling, NDAs and periodic settlements for affected families.
Merchant Training Program $1.5M/yr
[#18] Merchant mariner notification/training program, drills, materials and compliance incentives.
Facilities Maintenance $1.2M/yr
[#10,#27] Lease/maintenance of coastal operations center and upkeep/certification updates for Panama facilities.
Audit And Internal Security $1.2M/yr
[#25] Internal audits, counter-intel, personnel vetting and leak-prevention programs.
Supplies And Consumables $500K/yr
[#6,#26] Consumables for small craft/diver teams and routine supplies.
Secure Data Infrastructure $500K/yr
[#17] Cloud feeds, licensed AIS/tracking feeds, secure backups, analytics subscriptions and cyber security services.
Salvage And Naval Contracts $500K/yr
[#19] Retainer fees for commercial salvage and naval standby agreements (excludes per-operation deployment billing).
Training And Readiness $500K/yr
[#20] Full-scale drills, memetic-safety training and readiness maintenance.
Buoy Maintenance $400K/yr
[#8] Maintenance, servicing and telemetry costs for moored and towed sensor arrays.
Evidence Lab Operations $400K/yr
[#11] Operations, memetic-safety upkeep, and secure storage costs for evidence handling and forensic labs.
Rapid Craft Maintenance $300K/yr
[#6] Yearly maintenance and replacement for RHIBs and boarding equipment.
Containment Certification Updates $150K/yr
[#27] Annual updates, re-certifications and SOP refreshes.
⚡ Cost Scenarios
📊 Baseline (baseline) $143.7M/yr
96.9% probability / year
Normal operational year with standard monitoring, retainers, training and routine top-ups; no large-scale loss or environmental catastrophe.
no_major_losses routine_operations
🚨 Minor Incident $148.7M/yr
3.0% probability / year +$5.0M vs baseline
Single-ship or small multi-ship SCP-7200 events requiring targeted salvage/ROV deployment, short ISR surges, limited compensation and local environmental response.
single_ship_loss targeted_salvage_deployment small_compensation_payouts
🚨 Major Breach $343.6M/yr
0.1% probability / year +$200.0M vs baseline
Large-scale multi-ship or environmentally catastrophic events requiring major remediation, large compensation/insurance payouts and emergency mobilization.
multi_ship_losses major_environmental_spill large_compensation_claims
👥 Personnel 75 total
Role Count Notes
Security Officer / MTF Agent 50 [#4] Theta-5 mobile task force operators for maritime response and boarding teams.
Research Scientist 10 [#5,#16] Memetics researchers, marine researchers and forensic scientists for analysis and R&D.
SIGINT Analyst 10 [#2,#5] Signals monitoring, audio forensics and continuous SIGINT watch.
Engineer / Maintenance 3 [#7,#17] ROV/shipboard systems engineers and data infrastructure maintenance staff.
Administrative Staff 2 [#10,#12] Operations coordination, liaison, and administrative support for cover/registration operations.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing reasonable mid-point estimates, but large uncertainty remains in low-frequency high-impact items (insurance, environmental remediation, contingency sizing) so totals have substantial tail risk.
← SCP-7199 ↑ All SCPs SCP-7201 →