SCP-7240 Keter ~ medium confidence
SCP-7240
Expected annual
$7.3M
One-time setup
$19.8M
Annual recurring
$7.0M
Personnel
18
Initial one-time retrieval, heavy-lift, and facility/equipment purchases drive capital costs (~$19.8M); recurring annual costs for security, amnestic/memetic suppression, monitoring, and contingency are significant (~$6.7M/yr).
🏗️ One-Time Capital Costs Total: $19.8M
Field Retrieval Operations $5.8M
[#2] Baseline per-site retrieval operations aggregated across 347 items (vehicles, teams, per diem, lodging, travel).
Equipment $4.6M
[#7, #17, #25] Permanent storage sensors and monitoring per object (#7 aggregated), specialized non-contact analysis equipment (#17), and purchase of vehicles/heavy equipment (crane/flatbeds/rigging) as capital purchase option (#25).
Heavy Lift And Rigging $2.0M
[#3] Aggregated crane/rigging/heavy-lift costs, permits, certified riggers, possible helicopter sling-lifts.
Field Site Monitoring Initial $1.5M
[#11] Initial deployment of covert monitoring (trail cams, seismic nodes, aerial revisits) for unrecovered field sites (100-site example).
Facilities $1.0M
[#6] Construction/modification of reinforced vault space, shelving, reinforced floors, and handling area at Site-97.
Secure Transport Initial $900K
[#4] Secure shipping from collection points to Site-97 during retrieval campaign (armored/secured flatbeds, escorts, route planning).
Environmental Remediation $850K
[#16] Site restoration, replanting, grading, or payments to landowners for extraction damage (aggregated budget).
Stabilization And Containment Crates $550K
[#5] Custom cradles, straps, non-compressive fixtures for transport/storage of 347 irregular heavy indestructible objects.
Initial Research And Lab Setup $500K
[#1] Nationwide geolocation analysis, commercial satellite imagery licensing, analytic tasking and coordination (one-time effort).
Media Takedown Initial $425K
[#13] Initial media/online takedown and cover-up effort (for confiscation of photos, legal takedowns, buyouts).
Temporal Compute And Instruments $350K
[#10] One-time compute/instrument procurement for Temporal Anomalies Department forecasting and simulation.
Communications And Secure Data Initial $325K
[#24] Encrypted communications, secure database and infrastructure to catalog 347 entries and protect imagery/location data.
Declassification And Cover Narrative $275K
[#29] Budget for future declassification/cover narratives, exhibitions, or sanitized archival materials (set-aside).
Liaison And Legal Initial $250K
[#14] Initial legal setup, covert coordination, permits/landowner negotiations, creation of shell projects.
Forensic Unit Initial $187K
[#22] Initial forensic investigation unit procurement (hardware/software) for photographic/material confiscation.
Shell Corporations Initial $175K
[#15] Creation/setup of shell corporations and cover-identity infrastructure for procurement and cover operations.
Protocol Development Initial $150K
[#18] Initial containment protocol development, documentation, and training program creation.
Project Projection $0
[#30] Summary/rough-order-of-magnitude note (referenced elsewhere; totals computed programmatically).
🔄 Annual Recurring Costs Total: $7.0M/yr
Contingency Reserve $1.5M/yr
[#23] Program contingency/reserve (10–25% recommended). Set as an annual reserve to allow rapid large-scale response.
Staff Wages $1.4M/yr
[#8, #9] Ongoing wages/benefits for security staff (guards/supervisors) and dedicated research staff (geology/memetics/temporal researchers).
Amnestic And Memetic Suppression $1.1M/yr
[#12] Ongoing budget for pharmacological amnestics, memetic countermeasures, medics, and clean-up for civilian contacts.
Flash Public Response Contingency $500K/yr
[#19] Contingency pool for rapid-response public-safety (evacuations, targeted amnestic campaigns) in response to perceptible flashes.
Research And Monitoring $375K/yr
[#10] Temporal Anomalies Department recurring forecasting, simulation compute time, and specialized instrumentation operations.
Field Site Monitoring Maintenance $300K/yr
[#11] Maintenance and connectivity costs for remote monitoring nodes (solar/battery replacement, comms).
Cover Story And Legal $285K/yr
[#13, #14, #15] Ongoing media takedown monitoring (#13), legal/liaison recurring costs (#14), and shell corporation maintenance (#15).
Program Management And Admin $250K/yr
[#28] Project manager, finance/accounting, procurement support, and auditing overhead.
Logistics And Transport $200K/yr
[#4] Occasional secure transfer/transport after initial retrieval; convoy costs and route planning (recurring transfers).
Marcel Payroll And Monitoring $170K/yr
[#20] Payroll, psychological monitoring, surveillance, and restrictions required to keep Junior Researcher Marcel on staff and under observation.
Long Term Storage Maintenance $150K/yr
[#27] Structural inspections, sensor replacement, battery/solar replacement, and lifecycle maintenance of storage areas.
Media Takedown Recurring $125K/yr
[#13] Ongoing online monitoring and takedown operations.
Analysis Equipment Maintenance $125K/yr
[#17] Maintenance, calibration, and consumables for non-contact analysis equipment.
Communications And Secure Data Recurring $125K/yr
[#24] Maintenance and cybersecurity operations for encrypted communications and secure database.
Liaison And Legal Recurring $100K/yr
[#14] Annual legal/liaison costs, permits, and local coordination maintenance.
Forensic Unit Recurring $100K/yr
[#22] Annual operations for forensic investigation unit (digital forensics, field teams).
Shell Corporations Recurring $60K/yr
[#15] Annual maintenance/operational costs for shell companies and cover identities.
Training And Refresher $60K/yr
[#18] Annual refresher training and simulation exercises for containment staff and retrieval teams.
Medical Support $60K/yr
[#21] Ongoing medical and psychological support for staff exposed to anomalous effects.
Energy And Utilities $25K/yr
[#26] Incremental power and utility costs at Site-97 for sensors, CCTV, and climate control.
Facilities Maintenance $0/yr
[]
Supplies And Consumables $0/yr
[]
Secure Transport Recurring $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $7.0M/yr
83.0% probability / year
Normal year with scheduled monitoring, retrieval aftermath, and routine operations; no major incidents.
routine_operations no_mass_sighting_events
🚨 Minor Incident $7.9M/yr
15.0% probability / year +$915K vs baseline
Localized flash event or small cluster of civilian sightings requiring targeted rapid response, increased amnestic operations, and short-term redeployment of MTF assets.
localized_mass_sighting single-site_flash_event
🚨 Major Breach $16.7M/yr
2.0% probability / year +$9.7M vs baseline
Widespread public exposure or coordinated incidents causing mass sightings and national attention, requiring major national-scale suppression, redeployment, and legal/PR expenditures.
nationwide_mass_exposure large_scale_media_leak
👥 Personnel 18 total
Role Count Notes
Security Officer / MTF Agent 14 [#8] 24/7 armed guard coverage, perimeter security and access control supervisors (midpoint of 10–18 guards).
Research Scientist 4 [#9] Dedicated research staff (geology, memetics, temporal) estimated 3–6; midpoint used.
📋 Confidence Notes
Estimates are medium-confidence: the analyst notes provide many ranges and clear line items but actual costs depend heavily on unknown site accessibility, equipment purchase vs rental choices, and event frequency; anomalous behaviors introduce further uncertainty.
← SCP-7239 ↑ All SCPs SCP-7241 →