SCP-7241 Euclid ~ medium confidence
SCP-7241
Expected annual
$1.5M
One-time setup
$2.9M
Annual recurring
$1.5M
Personnel
11
Initial startup and retrofit costs are approximately $2.87M (dominated by a $2.0M contingency reserve and facility/equipment upgrades); steady-state recurring costs are about $1.46M/yr driven primarily by security staffing, research staffing/consumables, and legal/cover-up budgets.
🏗️ One-Time Capital Costs Total: $2.9M
Contingency Reserve $2.0M
[#20] Recommended reserve fund for containment failure / catastrophic response; minimum set-aside (~$2,000,000).
Facilities $500K
[#1] Construction of a hardened containment chamber with two airlocks, HEPA/negative pressure, stainless-steel finishes, chemical-resistant coatings, camera/sensor accommodations and anteroom.
Equipment $226K
[#2, #10, #13, #12] HVAC/install and integration (~$150k), surveillance installation (~$25k), emergency response equipment (~$50k), and initial PPE/consumables purchase (~$500). Combined into a single equipment line for installed systems and field gear.
Initial Research And Lab Setup $65K
[#7, #18] Initial sequencing/sample archive and lab setup (~$50k) plus long-term freezer/cryostorage purchase (~$15k).
Forensic Investigation $50K
[#8] One-time forensic/DNA provenance investigative budget to search databases and contract work (~$50k).
Transport And Retrieval $20K
[#15] Initial secure retrieval/transport costs for moving the instance to containment (armored vehicle, crate, handling) (~$20k).
Etiquette Program Development $10K
[#11] One-time development of formal etiquette training curriculum, SOPs, signage and scripts (~$10k).
🔄 Annual Recurring Costs Total: $1.5M/yr
Staff Wages $518K/yr
[#3, #4] 24/7 security staffing (6 guards, salaries+benefits ≈ $360k + gear) and weekly consumption team (2 trained technicians, salaries+benefits ≈ $158k).
Research And Monitoring $309K/yr
[#6, #7, #18, #19] Medical surveillance/biohazard testing (~$40k/yr), research program personnel & consumables (~$250k/yr), freezer maintenance (~$1.5k/yr), and ethical review/oversight (~$17.5k/yr).
Administrative Overhead $290K/yr
[#17] Facilities management, HR, insurance, IT storage and administrative overhead (approx. 20–30% of direct recurring costs; midpoint used).
Cover Story And Legal $200K/yr
[#16] Ongoing legal, PR and cover-story budget to manage exposure risk and ethical/legal obligations (~$200k/yr).
D Class Program $90K/yr
[#5] Alternate recurring cost for using expendable/D‑Class personnel instead of trained technicians (administration/upkeep ~$60k–$120k/yr; midpoint used here).
Emergency Drills $30K/yr
[#13] Annual training, drills and emergency response exercises (~$30k/yr).
Supplies And Consumables $15K/yr
[#9, #12] Waste handling and biohazard disposal (~$12k/yr) and recurring PPE/consumables (~$2.6k/yr).
Facilities Maintenance $6K/yr
[#2, #10] HVAC maintenance and fuel/UPS/generator upkeep (~$1,000/yr) plus surveillance maintenance & storage (~$5,000/yr).
Logistics And Transport $5K/yr
[#14] Quarantine and temporary isolation logistics baseline costs (staffed observation rooms / monitoring ~$5k/yr).
Etiquette Training $2K/yr
[#11] Annual refresher training for etiquette and containment SOP rehearsals (~$2k/yr).
Cost Scenarios
📊 Baseline (baseline) $1.5M/yr
87.5% probability / year
Normal, uneventful year with routine weekly consumption, scheduled research, and regular maintenance; no major incidents or public exposure.
routine_operations no_breach_of_civility
🚨 Minor Incident $1.5M/yr
10.0% probability / year +$25K vs baseline
Small localized breach of civility requiring targeted decontamination, short quarantine, increased medical follow-up and modest overtime.
small_breach_of_civility localized_decontamination
🚨 Major Breach $2.5M/yr
2.0% probability / year +$1.0M vs baseline
Multiple Marked Prey Events or limited SCP-7241-A spread requiring mass medical response, extended decontamination, legal/PR response and temporary relocation.
multiple_marked_prey_events SCP-7241-A_outbreak public_exposure
🚨 Catastrophic Breach $6.5M/yr
0.5% probability / year +$5.0M vs baseline
High-consequence escalation (wide SCP-7241-A dissemination, mass casualties or epidemiological consequences) requiring major national-level response and large settlements/remediation.
widespread_contamination major_public_incident national_level_response
👥 Personnel 11 total
Role Count Notes
Security Officer / MTF Agent 6 [#3] 24/7 coverage modeled as 3 shifts with two guards per shift; salaries and benefits included in staff_wages.
Containment Technician (Consumption Technician) 2 [#4] Two trained technicians to perform weekly consumption ritual; salaries and benefits included in staff_wages.
Research Scientist 1 [#7] Senior scientist included as part of the research program budget.
Laboratory Technician 2 [#7] Lab technicians (1–2) included as part of the research program budget; midpoint of 2 used.
📋 Confidence Notes
Analyst notes provide many line-item estimates and midpoints, allowing an informed budget, but uncertainties remain around incident frequency, scale of legal/PR exposure, and contingency sizing; hence medium confidence.
← SCP-7240 ↑ All SCPs SCP-7242 →