SCP-725 Euclid ~ medium confidence
SCP-725
Expected annual
$7.8M
One-time setup
$4.0M
Annual recurring
$7.7M
Personnel
30
Initial capital costs are moderate-to-high (several million USD) driven by containment engineering and vessels; annual operating costs are dominated by staff wages, security, feeding, and enforcement/cover operations, resulting in multi-million-dollar yearly budgets.
🏗️ One-Time Capital Costs Total: $4.0M
Facilities $2.2M
[#3, #4, #24] Sea-pen/mooring construction, underwater fencing and initial power infrastructure installation (mooring points, breakwater reinforcement, heavy-duty netting, and generator/shore-power installation).
Equipment $1.1M
[#5, #8, #11, #19] Hydrophone/underwater playback hardware, two RHIBs and support vessel purchase/refit, veterinary surgical equipment, and initial communications/hardware procurement.
Initial Research And Lab Setup $300K
[#6, #17, #25] Initial servers/storage and playback library curation, initial acoustic library acquisition/production, and sampling laboratory / cold-storage (-80°C) bench equipment.
Long Term Options Assessment $300K
[#30] One-time contingency study and planning for relocation/vitrification/euthanasia feasibility and end-state operations.
🔄 Annual Recurring Costs Total: $7.7M/yr
Staff Wages $3.5M/yr
[#1, #2] Project staff (1 PD, 3 marine biologists, 2 veterinarians, 4 animal/audio techs, 2 admin/research coordinators) and security staff (12 guards, 6 small-boat crew). Salaries + ~25% benefits included.
Maritime Exclusion Enforcement $700K/yr
[#21] Contracts or paid cooperation with local maritime authorities/private patrols to enforce a 20 km exclusion zone, signage, notices, and paid patrol presence.
Research And Monitoring $635K/yr
[#6, #7, #15, #16, #17, #25] Ongoing IT/hosting/licenses and telemetry, environmental monitoring, core research program (postdocs/field studies), recurring audio-library updates, and lab upkeep/electricity for cold storage.
Logistics And Transport $525K/yr
[#9, #13, #27] Boat fuel, maintenance and marina fees, emergency response standby/charter (helicopter/medevac contracts), and routine transport/crane rentals for supplies and heavy gear movements.
Supplies And Consumables $500K/yr
[#10, #11, #12] Animal feed provisioning (conservative planning ~ $300k/yr used here) plus veterinary consumables, medications, anaesthesia supplies and routine medical disposables.
Cover Story And Legal $500K/yr
[#20, #22] Legal/regulatory work, cover-story operations, payments/compensation to local authorities, and public-relations/misinformation activities to minimize civilian traffic and reports.
Contingency Reserve $500K/yr
[#26] Annual contingency allocation (10–20% of operating budget) to buffer unexpected events, legal costs, or major equipment failures.
Reinforcement And Repair Fund $300K/yr
[#18] Annual contingency set-aside for repairs from containment impacts (pen, sensors, hydrophones, boats); larger one-off events budgeted separately in scenarios.
Facilities Maintenance $200K/yr
[#3, #24] Ongoing sea-pen / breakwater maintenance, mooring inspections and power system upkeep (fuel/maintenance for generators/shore power).
Equipment Replacement Depreciation $150K/yr
[#28] Amortized replacement budget for hydrophones, speakers, boats, and lab gear (multi-year replacement cycles).
Carcass Disposal Retainer $100K/yr
[#14] Retainer and preparedness for large-whale disposal contracts (incineration/rendering/deep-sea burial) and biohazard contingency readiness.
Training Drills $60K/yr
[#23] Regular marine mammal emergency drills, boat handling, HAZMAT and security training/certification.
Psychological Support $30K/yr
[#29] Counseling, rotation support, and retention programs for staff exposed to secrecy stressors and traumatic incidents.
Communications And Opsec $30K/yr
[#19] Ongoing secure communications, encryption, IT security maintenance, and physical OPSEC upkeep for audio libraries and research access points.
Cost Scenarios
📊 Baseline (baseline) $7.7M/yr
86.5% probability / year
Normal operational year with no major containment incidents; ongoing maintenance, feed, research, security, and cover operations proceed as planned.
no breach routine maintenance standard research activity
🚨 Minor Incident $8.1M/yr
10.0% probability / year +$400K vs baseline
Minor containment impact (small breach attempt or equipment damage) requiring rapid repairs, emergency response, and localized disposal/cleanup.
small breach/damage localized equipment replacement single-event carcass disposal/cleanup
🚨 Major Breach $10.1M/yr
3.0% probability / year +$2.4M vs baseline
Significant breach or multiple-asset damage requiring large repairs, vessel replacements, extended legal/cover operations, and major disposal/response effort.
major containment breach vessel loss/major equipment destruction high-profile civilian exposure / large disposal event
🚨 Catastrophic Breach $12.7M/yr
0.5% probability / year +$5.0M vs baseline
Rare catastrophic event (uncontrolled containment failure, mass casualties, or decision point requiring euthanasia/relocation) with very large one-time expenditures and potential program overhaul.
catastrophic containment failure large-scale public exposure program termination/relocation operation
👥 Personnel 30 total
Role Count Notes
Project Director / Management 1 [#1] Senior project lead as specified in staffing recommendations.
Research Scientist / Marine Biologist 3 [#1] On-site marine biologists for daily care, study design, and monitoring.
Veterinarian / Medical Officer 2 [#1] Veterinarians responsible for medical care and emergency procedures.
Animal/Audio Technician 4 [#1] Technicians to schedule/play audio, maintain playback systems, and handle animal care.
Administrative / Research Coordinator 2 [#1] Admin staff for logistics, documentation, and coordination.
Security Officer / MTF Agent 12 [#2] Shore-based security guards for 24/7 perimeter enforcement and site security.
Small-boat Crew 6 [#2] Boat crews for patrol RHIBs and rapid maritime response.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges and staffing estimates, enabling a reasonable mid-range estimate; uncertainty remains due to wide ranges for infrastructure choices, local enforcement costs, and infrequent high-cost events.
← SCP-724 ↑ All SCPs SCP-726 →