SCP-7257 Safe ~ medium confidence
SCP-7257
Expected annual
$3.8M
One-time setup
$6.0M
Annual recurring
$3.6M
Personnel
13
Initial one-time setup (containment retrofit, salvage, equipment, and R&D) is the primary capital expense (~$6.0M). Recurring costs are driven by staffing, ongoing countermeasure research, medical surveillance, and operational readiness (~$3.63M/yr).
🏗️ One-Time Capital Costs Total: $6.0M
Salvage Recovery $1.8M
[#15] Deep-sea salvage / initial recovery accounting (ship charter, ROVs, ice-capable logistics) for retrieval from ~700 km offshore.
Contingency Seed Fund $1.2M
[#18] Seed fund / contingency reserve for an unplanned breach or catastrophic event (internal contingency due to probable lack of external insurance).
Equipment $1.2M
[#2, #4, #8, #9, #11, #12, #23, #24] Remote handling & observation systems; initial HAT unit procurement for staff; specialized PPE purchase; emergency response hardware; initial secure IT/hardened servers; initial sensors and telemetry hardware; initial perimeter monitoring deployment; secure archiving/destruction hardware.
Initial Research And Lab Setup $900K
[#3, #10] HAT program R&D (design, prototyping, testing, certification) and initial high-end materials analysis / paid beamline/external lab campaigns.
Facilities $575K
[#1] Containment chamber construction/retrofit (lockable vestibule, airlock, occlusive surfaces, suicide-prevention hardware, memetic signage, lead/metal lining, cleanroom-grade finishes).
Relocation Per Move $200K
[#16] Per-move secure transport / contingency relocation one-time cost (airlift/sea transport, armored containers) reserved if an actual move is required.
Training Development $50K
[#20] Initial curriculum development for memetic-hazard training, HAT procedures, and certification.
🔄 Annual Recurring Costs Total: $3.6M/yr
Staff Wages $1.2M/yr
[#5] Dedicated containment personnel salaries (1 Lead Researcher/Containment Officer, 1 Memetic Specialist, 2 Researchers, 4 Technicians, 4 Guard-level staff, 1 Medic/Behavioral Clinician).
Research And Monitoring $1.1M/yr
[#10, #19] Ongoing follow-up high-end analyses and a multi-year countermeasure research program (memetic engineering, attenuation, prophylaxis), programmatic funding for 2–4 years.
Scheduling Redundancy And Shift Premium $240K/yr
[#6] Overtime, shift premiums, rotation pay and sick-leave coverage due to memetic exposure (≈20% of base salaries).
Relief And Contingency Replenishment $200K/yr
[#18] Annual replenishment to maintain the contingency/breach fund (seed + yearly top-ups).
Medical Surveillance And Care $175K/yr
[#7] Baseline and periodic psychiatric screening, neurocognitive testing, emergency psychiatric interventions, medication, and long-term therapy.
Cover Story And Legal $125K/yr
[#17] Legal, governmental liaison, cover-story, PR/liaison costs for sovereign claims and classified contracts.
Recruitment And Retention $125K/yr
[#21] Recruitment costs, retention bonuses, severance/indemnity for staff removed due to identity loss.
Logistics And Transport $100K/yr
[#16] Secure transport retainer for rapid relocation / contingency movements.
External Expert Contracts $75K/yr
[#22] Occasional external neuroscientists, memetic researchers, deep-sea engineers, or legal counsel on short contracts.
Administrative Overhead $50K/yr
[#25] Miscellaneous utilities, janitorial for uncontaminated areas, office supplies, and incidental classified-program overhead.
Power Hvac Environmental Controls $40K/yr
[#13] Continuous conditioned air, environmental controls, and associated energy costs; higher if redundant generators required.
Drills And Readiness $35K/yr
[#9] Emergency response drills, team readiness, and rapid-response team sustainment.
Training And Certification $35K/yr
[#20] Annual training, recertification, tabletop exercises, external memetics training for new personnel.
Monitoring Perimeter $35K/yr
[#23] Perimeter and off-site monitoring sensor array maintenance and liaison with nearby facilities.
Hat Replacement And Maintenance $20K/yr
[#4] Ongoing HAT unit replacement, spares, consumables (batteries, filters) ~10%/yr of initial inventory costs.
Ppe Consumables $20K/yr
[#8] Consumable PPE materials, decon supplies, shower/decon consumables.
Supplies And Consumables $15K/yr
[#14] Consumables, cleaning & decontamination supplies (disposables for controlled entries, batteries, filters, cleaning agents).
Secure It Maintenance $15K/yr
[#11] Maintenance, backups, encrypted storage and telemetry capture maintenance.
Sensors And Telemetry Maintenance $15K/yr
[#12] Wearable physiological monitoring maintenance, environmental sensor calibration and redundancy upkeep.
Archiving And Destruction Maintenance $10K/yr
[#24] Secure recordkeeping, archiving, and destruction capability maintenance.
Facilities Maintenance $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $3.6M/yr
80.0% probability / year
Normal year with steady containment, routine research, and no major incidents.
no breach regular research cadence routine staffing and training
🚨 Minor Incident $3.9M/yr
12.0% probability / year +$250K vs baseline
Localized exposure event or limited containment breach requiring emergency response, medical surge, and equipment repairs.
limited staff exposure emergency deployment specialist consultations
🚨 Major Breach $5.1M/yr
3.0% probability / year +$1.5M vs baseline
Significant containment failure or site-wide memetic amplification requiring relocation, large-scale medical treatment, legal actions, and facility repair.
full containment breach widespread staff incapacitation need for relocation or major salvage
🚨 Research Breakthrough Requiring Scale Up $5.6M/yr
5.0% probability / year +$2.0M vs baseline
Discovery necessitates accelerated program scaling: mass HAT production, expanded labs, and additional research hires.
successful countermeasure identified operational decision to scale urgent manufacturing ramp-up
👥 Personnel 13 total
Role Count Notes
Site Director / Lead Researcher / Containment Officer 1 [#5] Senior lead responsible for containment oversight and research coordination.
Memetic Specialist 1 [#5] Specialist in memetic hazards and HAT interface.
Research Scientist 2 [#5] Laboratory research staff for materials analysis and memetic study.
Technician / Maintenance 4 [#5] Technical staff for remote manipulators, sensors, HVAC, and equipment maintenance.
Security Officer / MTF Agent 4 [#5] Guard-level staff for site security, lockdown, and breach response.
Medical Officer / Behavioral Clinician 1 [#5] On-site medic and behavioral health clinician for surveillance and emergency care.
📋 Confidence Notes
Estimates are based on analyst-provided ranges and canonical containment / recovery descriptions; memetic effects and salvage unpredictability introduce uncertainty in both likelihoods and magnitude of incident costs.
← SCP-7256 ↑ All SCPs SCP-7258 →