← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7258 Euclid ~ medium confidence
SCP-7258
Expected annual
$22.6M
One-time setup
$4.0B
Annual recurring
$8.3M
Personnel
38
One-time capital costs are dominated by construction of a continuous 3 m-thick titanium wall and associated civil works, producing an estimated upfront cost of roughly $4.04 billion. Annual operating costs (security, staff, maintenance, legal and logistics) are ~ $8.28 million/year, with incident scenarios capable of adding millions to billions in a given year.
🏗️ One-Time Capital Costs Total: $4.0B
Facilities $4.0B
[#1, #3, #4, #5, #9] Land acquisition (#1 ~ $792k), 3m-thick titanium wall construction and heavy civil works (#3 ~$4.0B), earthworks/foundations/drainage (#4 ~$5M), outer perimeter barriers/fencing (#5 ~$200k), and central site buildings/fit-out (#9 ~$3M).
Crisis Contingency Fund $25.0M
[#19] Reserved contingency fund for large-scale breach responses or emergency asset purchases (selected $25M within $5M–$50M range).
Equipment $7.8M
[#6, #8, #10, #11, #12, #13, #16] Surveillance hardware and comms (#6 ~$1.0M), specialized MTF/RTF gear (#8 one-time ~$500k), power infrastructure (transformers/UPS/generators) (#10 ~$500k), helicopter purchase (#11 ~$3.0M), armored/utility vehicles (#12 ~$500k), robotics/remote manipulators (#13 ~$2.0M), and hardened data/server hardware (#16 ~$300k).
Initial Research And Lab Setup $1.0M
[#15] Laboratory build-out, scientific instruments, secure cabinets and initial sample/storage equipment (~$1.0M).
Legal Initial $300K
[#20] Initial legal/MOU/retainer costs (~$300k).
Compensation Initial Payments $250K
[#2] Initial payments to prior landowners/neighbors/officials/NDAs/easements (~$250k chosen midpoint of $50k–$500k).
Medical Equipment $200K
[#18] One-time emergency medical equipment and mortuary-capable hardware (~$200k).
Environmental Studies $100K
[#23] One-time environmental baseline studies and permitting (~$100k).
Archival Setup $100K
[#28] One-time secure archival/classification system setup (~$100k).
Cold Storage $50K
[#24] One-time commercial-grade cold storage for harvested ears (~$50k).
🔄 Annual Recurring Costs Total: $8.3M/yr
Staff Wages $3.7M/yr
[#7, #14] On-site security guard force (~30 FTEs at fully-loaded ~$90k avg) and scientific/research staff (~8 FTEs at fully-loaded ~$125k avg) totaling ~$3.7M/yr.
Mtf Support $1.0M/yr
[#8] Recurring costs to maintain/rotate an armed MTF detachment, training and mission-readiness support (~$1.0M/yr midpoint of $500k–$2M).
Miscellaneous Contingency $1.0M/yr
[#29] Miscellaneous buffer for permits, unexpected repairs and inflation (selected $1.0M/yr within recommended $0.5M–$2M).
Facilities Maintenance $830K/yr
[#5, #25, #9, #10] Perimeter/fence upkeep (#5 ~$30k/yr), titanium wall inspection/repairs/coatings (#25 ~$500k/yr), site utilities/upkeep (#9 ~$200k/yr), and power fuel/maintenance (#10 ~$100k/yr).
Logistics And Transport $650K/yr
[#11, #12, #26] Helicopter operations/maintenance if used (~$400k/yr), vehicle fuel/maintenance (#12 ~$100k/yr), and regular supply/personnel transport runs (#26 ~$150k/yr).
Research And Monitoring $450K/yr
[#6, #13, #16, #23, #24, #28] Surveillance maintenance/bandwidth (#6 ~$100k/yr), robotics support/upgrades (#13 ~$100k/yr), data operations and secure backups (#16 ~$50k/yr), environmental monitoring/compliance (#23 ~$50k/yr), harvesting handling and testing (~#24 $50k/yr), and ongoing archival/records management (#28 ~$100k/yr).
Cover Story And Legal $400K/yr
[#20, #21, #22] Ongoing legal/MOU/FOIA defense (~$100k/yr), cover story/public relations (~$150k/yr), and FAA/local law enforcement/TFR and contracted patrols (~$150k/yr).
Supplies And Consumables $100K/yr
[#15] Laboratory consumables, sample supplies and routine expendables (~$100k/yr).
Psychological Services $50K/yr
[#17] Psychological screening, counseling and EAP services (~$50k/yr).
Training And Simulation $50K/yr
[#27] Regular drills and anomalous-scenario training (~$50k/yr).
Medical Contracts And Mortuary $50K/yr
[#18] Medevac contracts, emergency medical on-call and mortuary/next-of-kin liaison contingencies (~$50k/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $8.3M/yr
90.2% probability / year
Normal operational year with routine maintenance, staffing, monitoring and no major containment incidents.
routine_operations scheduled_maintenance regular_staff_turnover
🚨 Minor Incident $8.6M/yr
8.0% probability / year +$300K vs baseline
Localized equipment loss or small-scale breach/repair (e.g., destroyed UGV, sensor array replacement, short-term increased staffing).
UGV_loss sensor_failure limited_staff_injury
🚨 Major Breach $158.3M/yr
1.5% probability / year +$150.0M vs baseline
Significant containment breach or structural damage (partial wall failure, multi-team response, excavation/repair and extensive RTF deployment).
wall_breach anomalous_exposure multi-unit_deployment
🚨 Catastrophic Breach $4.0B/yr
0.3% probability / year +$4.0B vs baseline
Complete loss or catastrophic compromise of Site KA-7258 (onsite destruction, mass casualties, total equipment/data loss requiring full rebuild or decommission).
site_overrun total_equipment_loss multiple_casualties
👥 Personnel 38 total
Role Count Notes
Security Officer / Guard Force 30 [#7] 24–40 guards typical; estimated 30 FTEs to provide 24/7 coverage, supervisors and leave/sick coverage (salaries included in staff_wages).
Research Scientist / Technician 8 [#14] Small research team (6–10 FTEs) to analyze samples, maintain instrumentation and run experiments; estimated 8 FTEs (salaries included in staff_wages).
📋 Confidence Notes
Containment requirements (notably the explicit 3 m titanium wall) are specified in the brief, allowing a bounded capital estimate, but major uncertainty remains in titanium pricing, fabrication logistics, and the likelihood/scale of breach scenarios; recurring costs are better constrained by staffing and maintenance estimates.
← SCP-7257 ↑ All SCPs SCP-7259 →