SCP-7263 Unknown ~ medium confidence
SCP-7263
Expected annual
$288K
One-time setup
$358K
Annual recurring
$278K
Personnel
3
First-year one-time setup dominated by contingency reserve and equipment/install; recurring costs driven by two full-time rapid-response agents, analyst salary, patrols, legal liaison, and remote monitoring operations.
🏗️ One-Time Capital Costs Total: $358K
Contingency Reserve $250K
[#19] One-time reserved contingency fund for large extraction/containment operations and rapid scale-up.
Equipment $58K
[#1] Remote camera/sensor hardware, weatherproof housings, mounts and installation (baseline for 6 cameras + 6 sensor nodes and installation).
Alpine Equipment $18K
[#8] Purchase of high-quality alpine gear, rescue kit, and a tracked ATV / snowmobile for local movement.
Training Initial $12K
[#9] Two-week alpine/survival course plus memetic-awareness briefings for initial cohort (~4 agents).
It Infrastructure $10K
[#6] Encrypted local server, secure logging, VPN, intrusion detection one-time setup and hardware to receive/record feeds.
Cover Operation Setup $7K
[#5] Public-facing cover materials: signage, fake website, outreach materials, initial PR/creative costs.
Historical Digitization $4K
[#14] Digitization, translation and indexing of older interviews/testimonies into secure dossier.
Facilities $0
[]
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $278K/yr
Staff Wages $120K/yr
[#12] Two full-time on-call rapid-response agents (fully loaded payroll, benefits, insurance).
Research And Monitoring $60K/yr
[#13] Part-time analyst/archivist salary to maintain witness chain database, analyze reports and assess memetic risk.
Cover Story And Legal $25K/yr
[#4] Local legal counsel, municipal/park liaison retainer, permit fees and cover-story diplomacy.
Logistics And Transport $24K/yr
[#3] Field patrol travel, lodging, guide fees, rotary-wing/ground patrol costs (3–4 patrols/year baseline).
Medevac Contract $10K/yr
[#11] On-call helicopter/air ambulance retainer and usage reserve for extractions/medevac.
Outreach And Witness Counseling $10K/yr
[#18] Discrete housing, counseling, short-term relocation costs and small cooperation payments for potential Witnesses.
Remote Camera Operations $8K/yr
[#2] Cellular/satellite uplink charges, cloud hosting ingress (operations & connectivity baseline ~$8k/yr).
Supplies And Consumables $5K/yr
[#17] Spare batteries, sensor replacements, fasteners, fuel, emergency rations and other consumables for harsh alpine environment.
Cloud Backup And It Operations $5K/yr
[#7] Encrypted cloud storage, software licensing, SOC monitoring and periodic security audits.
Insurance And Liability $4K/yr
[#16] Equipment insurance and liability insurance for field operations in Italy.
Training Refreshers $3K/yr
[#10] Annual refresher training for alpine rescue and memetic containment protocols.
Translation Services $2K/yr
[#15] On-call translation/interpreter services and occasional transcripts of witness interviews.
Archive Legal Retention $2K/yr
[#20] Long-term secure archival storage, periodic legal reviews and audits of cover operation/data retention policies.
Facilities Maintenance $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $278K/yr
91.0% probability / year
Routine monitoring year with no major incidents; standard patrols, monitoring, and maintenance.
no_incident routine_monitoring
🚨 Minor Incident $308K/yr
8.0% probability / year +$30K vs baseline
Localized damage or vandalism to equipment, a sensor failure or an isolated witness event requiring extra patrols and partial equipment replacement.
vandalism equipment_failure localized_breach
🚨 Major Remanifestation $1.1M/yr
1.0% probability / year +$800K vs baseline
Re-manifestation or chain-of-witnesses requiring multi-team extraction/containment, extended helicopter operations, temporary facility and significant legal/PR response.
re-manifestation chain_of_witnesses large_scale_extraction
👥 Personnel 3 total
Role Count Notes
Security Officer / MTF Agent 2 [#12] Two full-time on-call rapid-response agents for immediate deployment (fully loaded payroll covered under staff_wages).
Research Scientist / Analyst 1 [#13] Part-time analyst/archivist maintaining witness database, translations and assessments (covered under research_and_monitoring).
📋 Confidence Notes
Analyst notes provide line-item estimates and baselines for most costs; however uncertainty remains in installation complexity, alpine-access costs and low-probability major incident scale, so overall confidence is medium.
← SCP-7262 ↑ All SCPs SCP-7264 →