SCP-7275 Euclid ~ medium confidence
SCP-7275
Expected annual
$2.3M
One-time setup
$2.3M
Annual recurring
$2.2M
Personnel
6
Initial one-time setup is approximately $2.33M driven primarily by contingency reserves, specialized R&D and lab/setup costs, and equipment/containment construction. Annual operating costs are roughly $2.23M/yr driven by security staffing, a tactical response team, ongoing research, legal/cover operations and contingency replenishment.
🏗️ One-Time Capital Costs Total: $2.3M
Emergency Reserve $1.0M
[#17] One-time contingency reserve fund for catastrophic cleanup, decontamination, replacement/repair of infrastructure.
Equipment $497K
[#3, #4, #10, #11, #12, #16, #19, #20, #21] One-time purchases of surveillance/CCTV systems, ankle-monitor R&D & initial fabrication, authorized amenities, PPE sets, secure vault hardware, tactical response equipment, initial radiation dosimeters/equipment, non-lethal restraint systems, and data-logging/archive hardware.
Initial Research And Lab Setup $375K
[#14, #15, #29] Initial laboratory and specialized instrumentation setup for metallurgical/anomalous-material analysis, thaumaturgy/psychophysical research team lab setup, and equipment for safe sealed-locket investigation.
Facilities $215K
[#1, #2, #13] Containment cell construction, secure interlock/airlock hardware and ballistic test facility structural/setup costs (lead lining, reinforced walls/doors, HVAC tie-ins, backstop construction).
Cover Story Setup $100K
[#22] Initial legal/PR/records-control startup costs and historian/legal retention for cover-story establishment.
Witness Management Fund $100K
[#23] One-time fund for witness settlements, relocations and confidentiality arrangements.
Utilities And Backup Power $20K
[#27] UPS/generator purchase and initial installation for containment suite backup power.
Initial Training $15K
[#7] Initial special training costs for security & medical teams (non-firearm containment tactics, sedation coordination, PTSD de-escalation).
Artifact Conservation $5K
[#24] One-time climate-controlled archival boxes and museum-grade conservation setup for small artifacts.
🔄 Annual Recurring Costs Total: $2.2M/yr
Tactical Response Team $600K/yr
[#16] On-call tactical rapid response unit costs (6–8 specialists fully equipped; training & transport included).
Staff Wages $420K/yr
[#6] Dedicated security staffing (6 FTEs fully loaded for 24/7 rotations and escorts).
Research And Monitoring $345K/yr
[#14, #15, #29] Ongoing metallurgical follow-ups, dedicated anomalous/thaumaturgical research team funding (PI/postdocs/techs/consumables), and sealed-locket follow-up research costs.
Emergency Reserve Replenishment $250K/yr
[#17] Annual replenishment to maintain contingency reserve after major incident drawdowns.
Cover Story And Legal $200K/yr
[#22] Annual legal retainers, PR/records management and FOIA suppression equivalents for cover operations.
Supplies And Consumables $100K/yr
[#5] Tranquilizer drug stocks, controlled-substance licensing and consumables (sedatives/antagonists) for emergency anesthesiology readiness.
Witness Management $50K/yr
[#23] Annual fund for NDA settlements, relocation and counselling for exposed civilians/staff.
Expert Consultants $50K/yr
[#25] Annual fees for ballistics, metallurgy, historians, linguists and other external subject-matter experts.
Administrative Overhead $50K/yr
[#28] Pro-rated site administrative costs (HR, procurement, accounting) allocated to SCP-7275.
Audits And Drills $30K/yr
[#30] Annual independent containment audits, drills and corrective-action implementation.
Routine Medical Care $25K/yr
[#26] Ongoing wound care, antibiotics and specialist procedures for chronic injuries.
Psychiatric Care $20K/yr
[#8] Semi-monthly psychiatrist sessions, Ethics Committee coordination and associated administrative costs.
Ballistics Testing $20K/yr
[#13] Annualized cost for periodic live-fire test campaigns and associated instrumentation.
Medical Waste And Supplies $15K/yr
[#18] Medical waste pickup/incineration service plus medical supplies for wound care and dressing changes.
Ankle Monitor Consumables $12K/yr
[#4] Yearly cartridges/consumables and readiness recertification for tranquilizing ankle monitor.
Radiation Monitoring $12K/yr
[#19] Annual surveys, dosimeter replacement/calibration and radiation safety recordkeeping.
Journal Review $8K/yr
[#9] Daily journal review time, clinical follow-ups and record-keeping.
Utilities And Maintenance $7K/yr
[#27] Annual utilities, generator maintenance and UPS servicing for containment suite.
Training And Certification $5K/yr
[#7] Annual refresher training for security & medical teams.
Surveillance Maintenance $2K/yr
[#3] Annual maintenance and support for CCTV, isolated network and trigger-filtered media systems.
Restraints Maintenance $2K/yr
[#20] Maintenance/replacement for non-lethal restraint systems and custom hardware.
Data Archival $2K/yr
[#21] Hosting, backups and secure archival costs for video, psychiatric notes and journals.
Ppe Replacements $1K/yr
[#11] Annual replacement and inspection costs for blade-resistant PPE sets.
Vault Maintenance $1K/yr
[#12] Tamper-sensor and vault lock maintenance for artifact lockbox.
Artifact Conservation Upkeep $1K/yr
[#24] Climate-control and small-object conservation upkeep for locket/compass/locket preservation.
Amenities Upkeep $200/yr
[#10] Annual upkeep/replacements for authorized personal amenities.
Facilities Maintenance $0/yr
[]
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $2.2M/yr
88.8% probability / year
Normal year with routine operations and no major incidents.
routine containment scheduled research activities no breach events
🚨 Minor Incident $2.3M/yr
10.0% probability / year +$50K vs baseline
Localized incident (medical emergency, single sedation event, equipment repair) requiring limited additional resources.
emergency sedation/ICU care minor containment hardware repair
🚨 Major Breach $3.0M/yr
1.0% probability / year +$750K vs baseline
Containment breach or serious incident requiring tactical response, significant repairs, and use of contingency funds.
breach of containment cell loss/damage of SCP-7275-1 items
🚨 Catastrophic Breach $7.2M/yr
0.2% probability / year +$5.0M vs baseline
Major site-impacting event requiring large-scale decontamination, evacuation, infrastructure replacement and legal/PR remediation.
full containment failure mass exposure or large-scale infrastructure damage
👥 Personnel 6 total
Role Count Notes
Security Officer / MTF Agent 6 [#6] Dedicated armed escorts and site-security rotation (6 FTEs used to derive the $420,000/yr staff_wages estimate).
📋 Confidence Notes
Line-item estimates were provided in analyst notes with reasonable specificity, but several anomalous-driven costs (thaumaturgical research, contingency requirements, per-unit counts for bespoke gear) are uncertain; contingency figures are conservative, so overall confidence is medium.
← SCP-7274 ↑ All SCPs SCP-7276 →