SCP-7302 Uncontained ~ medium confidence
SCP-7302
Expected annual
$13.9M
One-time setup
$14.2M
Annual recurring
$12.8M
Personnel
56
One-time program/setup costs are substantial (~$14.2M) driven by lab buildouts, SOC/equipment and contingency reserves; recurring annual costs are dominated by personnel wages and R&D/intelligence operations (~$12.8M/yr).
🏗️ One-Time Capital Costs Total: $14.2M
Contingency Reserve $5.0M
[#22] One-time contingency/large-incident reserve (recommended minimum tranche).
Initial Research And Lab Setup $4.1M
[#5, #23] Includes BSL-3/4-capable lab build-out and instrumentation (#5) plus initial archive/historical research startup (#23).
Equipment $4.1M
[#1, #3, #4, #6, #9, #11, #12, #13, #18, #19, #21, #24] Includes SOC/server/console/DC backup (#1), initial vehicle/equipment outlay for field teams (#3), tactical unit armored vehicles/isolation units (#4), mobile isolation trailers (#6), initial detection kits (#9), covert hardware setup (#11), mixed drone fleet purchase (#12), secure data/storage system setup (#13), initial personnel vetting hardware/processing (#18), safehouse setup (#19), prototyping/suppression hardware initial outlay (#21), and one-time legal/structure setup (#24).
Legal Liability Reserve $1.0M
[#15] One-time legal/liability/compensation reserve (initial funding tranche).
Facilities $0
[]
🔄 Annual Recurring Costs Total: $12.8M/yr
Staff Wages $3.8M/yr
[#2, #3, #4, #5, #12, #8] Salaries and benefits for continuous analysts (#2), field surveillance teams (#3), on-call tactical/medical strike unit (#4), lab staff (#5), drone pilots/operators (#12), and core R&D personnel (#8).
Research And Monitoring $3.3M/yr
[#8, #10, #23, #2, #9] Ongoing R&D into countermeasures and trials (#8), HUMINT/informant program payments & handling budget (#10), archive/intelligence updates (#23), OSINT/SIGINT tool subscriptions not captured in staff wages (#2), and field detection kit program support (#9).
Cover Story And Legal $1.3M/yr
[#11, #14, #15, #24] Legal coordination and warrant/liaison costs (#11), media management / cover operations / PR mitigation (#14), recurring legal/liability replenishment (#15), and ongoing insurance/policy premiums where applicable (#24).
Logistics And Transport $1.2M/yr
[#3, #12, #20, #11] Vehicle fuel/maintenance and covert vehicle ops for field teams (#3), drone ops maintenance and permits (#12), international travel/overseas ops/extractions (#20), and recurring costs to support lawful intercept hardware handling/logistics (#11).
Contingency Replenishment $1.0M/yr
[#22] Annual replenishment allocation for large-scale incident contingency fund.
Facilities Maintenance $600K/yr
[#1, #5, #6, #13, #19] SOC hosting/maintenance and power, lab utilities/HVAC maintenance, mobile isolation unit maintenance, secure data/cold-storage upkeep, safehouse maintenance.
Supplies And Consumables $500K/yr
[#6, #7, #9, #13, #16, #25] PPE and decontamination consumables/waste disposal (#7), mobile isolation consumables (#6), detection kit replenishment/calibration (#9), cold-storage consumables (#13), medical supplies under emergency agreements (#16), and recurring counseling/session costs (#25).
Training Program $300K/yr
[#17] Annual tabletop and live exercises, role players, and biohazard drills.
Emergency Medical Services $300K/yr
[#16] Standing agreements and readiness fees with trauma centers / covert medical facilities.
Safehouse Maintenance $200K/yr
[#19] Ongoing maintenance, leases, and covert costs for pre-rented safehouses and relocations.
Psych Aftercare $150K/yr
[#25] Counseling, debriefing, inpatient care and resilience programs for exposed staff.
Personnel Vetting Recurring $125K/yr
[#18] Recurring polygraphs, psych evals, and continuous monitoring for staff.
Cost Scenarios
📊 Baseline (baseline) $12.8M/yr
82.0% probability / year
Normal year of active surveillance, routine R&D, HUMINT, training and maintenance with no major incidents.
no major exposures steady intel collection scheduled training and R&D
🚨 Minor Incident $13.6M/yr
12.0% probability / year +$750K vs baseline
Localized incident (small public exposure, limited reanimation events or single-site contamination) requiring surge response, cleanup, limited legal/PR actions and temporary logistics surge.
small reanimation cluster limited public exposure targeted legal action
🚨 Major Breach $22.8M/yr
5.0% probability / year +$10.0M vs baseline
Significant containment failure / mass reanimation event requiring large-scale medical response, major cleanup, extended surge staffing, and substantial legal/media costs.
mass reanimation event multi-site casualties major public exposure
🚨 Catastrophic Breach $62.8M/yr
1.0% probability / year +$50.0M vs baseline
Widespread, highly publicized catastrophe with mass casualties, long-term litigation, international incidents and possible political exposure requiring full contingency mobilization.
nationwide outbreak major political/exposure event prolonged international crisis
👥 Personnel 56 total
Role Count Notes
Research Scientist / Analyst 10 [#2] 8 analysts + 2 senior analysts for 24/7 OSINT, SIGINT liaison, triage and analysis.
Field Surveillance Team Members 16 [#3] Four regional teams of 4 personnel each for covert surveillance and shadowing.
On-call Tactical Containment / Medical Strike Unit 8 [#4] Tactical/medical personnel for rapid intervention and stabilization.
Laboratory Staff / Technicians 6 [#5] BSL-3/4 technicians and analysts for necropsy, sample processing and archiving.
Drone Pilots / ISR Operators 3 [#12] Pilots/operators for quadcopter ISR and larger UAV oversight.
HUMINT Case Officers / Handlers 4 [#10] Informant management, payments and safehouse coordination.
Medical Officer 2 [#16] On-call medical liaisons for trauma, quarantine and necro-resuscitation cases.
Engineer / Maintenance 2 [#1, #13] SOC and lab systems maintenance, cold-storage and power systems.
Administrative Staff 4 [#11, #14, #24] Legal coordination, finance, cover operations administration and media liaison support.
Site Director / Executive Staff 1 Overall program management and executive decision-making.
📋 Confidence Notes
Ranges and many program options were provided in analyst notes; core recurring drivers (personnel, R&D, HUMINT) are well-identified but per-event costs and required contingency sizing are uncertain due to anomalous behavior and low historical sample size.
← SCP-7301 ↑ All SCPs SCP-7303 →