← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7303 Unknown ~ medium confidence
SCP-7303
Expected annual
$31.0M
One-time setup
$20.7M
Annual recurring
$28.8M
Personnel
32
Initial one-time establishment of covert espionage, analytics, and remediation tooling is on the order of tens of millions, while ongoing annual operation and legal/contingency costs dominate recurring expense. Main drivers are national-scale deployment/maintenance, legal/cover-up, patient remediation, and a large contingency reserve for catastrophic clinical fallout.
🏗️ One-Time Capital Costs Total: $20.7M
Per Site Deployment $10.0M
[#2] Covert deployment labor and per-site integration of spyware (pilot-scale ~1,000 sites at ~$10k/site; covers field engineers, travel, and initial local cover).
Initial Research And Lab Setup $7.2M
[#1, #4, #10] Spyware R&D and hardening (#1), secure analytic/memetic sandbox lab build component (#4), and establishment costs for memetic research program (#10).
Equipment $1.9M
[#3, #6, #18, #20] One-time hardware for C2 and servers (#3), per-facility covert surveillance device purchases and covert installation (#6), secure transport fleet setup (#18), and backup/disaster-recovery setup hardware (#20).
Insider Recruitment Payments $1.0M
[#15] One-time recruitment/placement payments and sign-on incentives for recruited healthcare insiders (bulk estimate covering multiple recruits).
Facilities $300K
[#8] Safehouse / secure medical containment ward conversions (assumes a small pilot of ~2 facilities at mid-range fit-out costs).
Training Development $300K
[#11] One-time development of covert training modules and materials.
🔄 Annual Recurring Costs Total: $28.8M/yr
Contingency Reserve $10.0M/yr
[#24] Annualized contingency/escalation reserve to cover worst-case clinical fallout, large settlements, and long-term disability costs (conservative standing reserve).
National Program Operations $6.0M/yr
[#23] Ongoing operational multiplier for a selective national program (mid-range estimate for regional/national sustained program operations).
Staff Wages $4.7M/yr
[#5, #7, #8, #10, #11, #12] Salaries/benefits for continuous teams: cybersecurity & monitoring, malware analysts, field operatives/response teams, research staff (memeticists), training instructors, and certified medical reviewers used in remediation.
Patient Remediation $2.0M/yr
[#13] Ongoing patient remediation and clinical reversal costs (baseline allowance for treated patient complications and follow-ups).
Cover Story And Legal $1.3M/yr
[#14, #19] Ongoing legal, regulatory, cover-up operations, PR/disinformation buys and monitoring (legal retainers, settlements, media operations).
Insider Retainers $1.2M/yr
[#15] Ongoing retainers and monthly payments to recruited insiders who provide access and remediation support.
Record Remediation $600K/yr
[#12] Ongoing costs to intercept, quarantine, redact, or rewrite contaminated EMR entries (non-salary tool/subcontract costs; certified reviewers' salaries included in staff_wages).
Surveillance Maintenance $500K/yr
[#6] Replacement and maintenance of covert physical surveillance devices across deployed facilities (estimated for pilot footprint).
Forensic Audit And Malpractice Fund $500K/yr
[#16] Reserve for forensic audits, malpractice defense and litigation support.
Incident Response Pool $500K/yr
[#22] Rapid-response emergency fund for urgent bribes, expedited transport, emergency medical supplies, and emergency legal fees.
C2 Hosting And Bandwidth $360K/yr
[#3] Recurring hosting, bandwidth, and cloud costs for command-and-control and exfiltration infrastructure (mid-range).
Research And Monitoring $250K/yr
[#4, #10] Upkeep, licensing, and non-personnel research expenses for secure analytic environment and memetic research (excluding staff wages accounted under staff_wages).
Facilities Maintenance $200K/yr
[#21] Energy, HVAC, and utilities for secure labs, server rooms, and safehouses (monthly utilities scaled to pilot operations).
Safehouse Operations $200K/yr
[#8] Operational costs for safehouses/secure wards (supplies, non-staff operational budgets).
Amnestic Treatment $200K/yr
[#9] Experimental amnestic/psychotropic treatment program recurring costs (drug procurement, inpatient support for trials).
Logistics And Transport $180K/yr
[#18] Operational costs for transportation and chain-of-custody logistics (fuel, maintenance, short-term rentals).
Backup Disaster Recovery $120K/yr
[#20] Recurring backup/DR costs (offsite storage, air-gapped refreshes, contingency site upkeep).
Supplies And Consumables $50K/yr
[#17] Routine consumables: drugs, PPE, secure media, printing/redaction supplies.
⚡ Cost Scenarios
📊 Baseline (baseline) $28.8M/yr
82.0% probability / year
Normal year with sustained covert monitoring, regular remediation, research, and legal/cover operations but no major outbreak.
steady detection workload routine remediation no major public exposure
🚨 Minor Incident $31.3M/yr
15.0% probability / year +$2.5M vs baseline
Localized incident requiring elevated remediation, short legal action, and increased PR; limited patient remediation and extra record redaction.
localized cluster of affected practitioners noticeable patient complaints small-scale whistleblower risk
🚨 Major Outbreak $88.8M/yr
3.0% probability / year +$60.0M vs baseline
Widespread clinical fallout or mass unnecessary interventions requiring large-scale remediation, legal settlements, and major operational escalation.
mass unnecessary procedures discovered public exposure / multiple lawsuits regulatory investigations
👥 Personnel 32 total
Role Count Notes
Cybersecurity Analyst / Malware Analyst 10 24/7 SOC, malware analysis, EMR forensics; mapped to staff_wages [#5].
Research Scientist (Memeticist / Cognitive Scientist) 7 PhD-level memetic/cognitive research staff for counter-meme development and trials; mapped to staff_wages [#10].
Field Operative / MTF Agent 6 Regional response teams for non-lethal extractions, containment, and patient safety; mapped to staff_wages [#7].
Medical Officer / Certified Reviewer 4 Clinicians for record remediation, treatment oversight, and patient remediation; mapped to staff_wages [#12, #13].
Engineer / Maintenance (IT & Facilities) 3 Server ops, backups, secure lab maintenance; mapped to staff_wages and facilities_maintenance [#3, #20, #21].
Administrative Staff / Legal Liaison 2 Program administration, legal coordination, cover-story management; mapped to staff_wages and cover_story_and_legal [#14, #19].
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling a reasoned midpoint estimate; however large parameter uncertainty (scale of deployment, frequency/severity of outbreaks, legal settlements) keeps confidence at medium.
← SCP-7302 ↑ All SCPs SCP-7304 →