← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7316 Keter ~ medium confidence
SCP-7316
Expected annual
$2.6M
One-time setup
$58.1M
Annual recurring
$2.5M
Personnel
16
One-time setup and reserves dominate costs (~$58.1M) driven by large contingency/catastrophic response reserves and a specialized lab/vault buildout; recurring annual costs are ~ $2.48M/yr driven primarily by cybersecurity staff, armed security, monitoring, legal, and specialized lab operations.
🏗️ One-Time Capital Costs Total: $58.1M
Catastrophic Response Reserve $50.0M
[#30] Large-scale escalation / worst-case apocalyptic response reserve (reserved for invocation in catastrophic memetic/global scenarios) (#30).
Contingency Reserve $5.0M
[#11] Rapid-response emergency fund / containment breach reserve (standing reserve; lower-bound allocation used here) (#11).
Facilities $1.7M
[#20, #27, #21, #9, #8] Specialized lab buildout (#20), archive redundancy/site transfer (#27), generator purchase and installation (#21), secure physical storage vault setup (#9), and site monitoring installation (#8).
Equipment $595K
[#1, #3, #26, #18] Secure air-gapped vault hardware + HSM/Faraday enclosure (#1), SCiPnet-level lockdown/dev deployment (#3), initial tamper sensors/seals (#26), and forensic WORM backup media creation (#18).
Initial Research And Lab Setup $300K
[#5] Forensic digital/memetic analysis team engagement and secure lab hours for initial extraction analysis (#5).
Physical Retrieval $150K
[#6] Field expedition to Acadia National Park: travel, permits/cover story, helicopters/vehicles, archaeological specialists, temporary site security and evidence collection (#6).
Initial Vetting $100K
[#14] Initial personnel background investigations and memetic exposure baseline vetting for the containment team (#14).
Transport Mobilization $100K
[#19] One-time armored courier/helicopter mobilization cost for initial retrieval and media movement (#19).
Radiological Eod Survey $50K
[#7] Initial on-site radiological/EOD survey and limited mitigation baseline (full remediation costs are scenario-dependent) (#7).
Legal Setup $50K
[#12] Initial legal/setup/negotiation costs for liaising with park service and establishing cover arrangements (#12).
Initial Training $50K
[#15] One-time curriculum development and initial staff training to enforce non-experimentation policies and SOPs (#15).
Disposal Costs $10K
[#25] Baseline disposal/decontamination capability budget for contaminated media/artifacts (lower-bound estimate; incident costs scale) (#25).
Public Safety Closure $10K
[#28] Initial short-duration park closure, signage, and compensation baseline for local authorities (#28).
🔄 Annual Recurring Costs Total: $2.5M/yr
Staff Wages $1.4M/yr
[#4, #10, #24] Cybersecurity operations staffing (4 FTE cleared analysts) (#4), 24/7 armed security staff including rotations and supervisor (~8+1) (#10), and redaction/memetic specialists (2–3) (#24).
Research And Monitoring $595K/yr
[#8, #13, #17, #20, #15, #29] Long-term environmental monitoring (#8), Internet/OSINT monitoring and takedown operations (#13), routine medical/mental-health monitoring (#17), specialized lab baseline operations (#20), annual refresher training/audits (#15), and O5 review board oversight costs (#29).
Cover Story And Legal $250K/yr
[#12, #22] Ongoing legal counsel, FOIA/records management, PR/cover operations (#12) and indemnity/insurance reserve baseline (#22).
Supplies And Consumables $100K/yr
[#16] Amnestic compounds, memetic countermeasures, stock replacement, and per-treatment consumables budget (#16).
Facilities Maintenance $58K/yr
[#2, #9, #21, #23, #26, #27, #18] Vault ongoing maintenance/patching/UPS testing (#2), secure storage vault fees/insurance (#9), generator fuel/maintenance (#21), archive/server energy costs (#23), tamper-sensor monitoring fees (#26), secondary-site storage fees (#27), and recurring WORM vault fees (#18).
Personnel Vetting And Clearances $20K/yr
[#14] Ongoing background re-checks, clearance renewals, and psych-screen renewals for personnel with proximity (#14).
Logistics And Transport $15K/yr
[#19] Recurring secure transport events (armored courier/helicopter escorts) estimated per-year average (#19).
⚡ Cost Scenarios
📊 Baseline (baseline) $2.5M/yr
92.5% probability / year
Normal year with no major incidents: ongoing containment, monitoring, and routine operations only.
no_incident routine_operations
🚨 Minor Incident $2.7M/yr
5.0% probability / year +$200K vs baseline
Localized exposure or small data/media leak requiring medical treatment, limited remediation, and targeted response.
single_person_exposure localized_contamination limited_data_leak
🚨 Radiological Contamination Discovery $4.5M/yr
2.0% probability / year +$2.0M vs baseline
Recovery reveals radiological/ordnance hazard requiring EOD/radiological remediation and multiagency coordination.
discovered_radiological_hazard EOD_remediation
🚨 Major Breach $5.5M/yr
0.5% probability / year +$3.0M vs baseline
Significant security breach or data exfiltration that requires major containment mobilization, legal action, and public cover operations.
physical_security_breach data_exfiltration public_exposure
🚨 Catastrophic Memetic Outbreak $102.5M/yr
0.0% probability / year +$100.0M vs baseline
Wide memetic cascade or concept propagation requiring invocation of catastrophic response reserve and global-scale mitigation.
memetic_cascade widespread_public_contagion
👥 Personnel 16 total
Role Count Notes
Cybersecurity Analyst 4 [#4] 4 FTE cleared cyber operations analysts for 24/7 SCiPnet monitoring and IR.
Security Officer / MTF Agent 9 [#10] ~8 armed guards to cover rotating shifts plus 1 supervisor (fully loaded in security estimate).
Redaction / Memetics Specialist 3 [#24] 2–3 specialists for redaction, memetic vetting, and maintaining locked file access; estimated as 3.
📋 Confidence Notes
Core recurring and one-time budget items (vault, cyber ops, security, legal) are well-specified; large uncertainty remains around site contents (radiological/ordnance) and memetic cascade likelihood and scale, which drives broad ranges in contingency and catastrophic reserve sizing.
← SCP-7315 ↑ All SCPs SCP-7317 →