← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7342 Euclid ~ medium confidence
SCP-7342
Expected annual
$2.9M
One-time setup
$1.9M
Annual recurring
$2.9M
Personnel
17
Initial capital and specialized facility setup (BSL-3 retrofit, containment, instruments) drive one-time costs (~$1.9M). Recurring annual costs are dominated by staff wages, dedicated research, monitoring, security, and contingency reserves (~$2.9M/yr).
🏗️ One-Time Capital Costs Total: $1.9M
Facilities $1.2M
[#11, #17, #28, #1] Includes BSL-3 retrofit and structural/site work (note 11), initial forensic/remediation and crater stabilization (note 17), disposal/remediation contingency/removal capital (note 28), and installation-related site work for cryogenic unit (installation portion of note 1).
Initial Research And Lab Setup $410K
[#9, #10, #15, #21] Baseline radiological/physical characterization campaign (note 9), initial comprehensive biological/chemical assay panel (note 10 initial), initial archiving/aliquoting setup (note 15 initial), and selective instrument procurement for advanced analyses (note 21 instrument procurement).
Equipment $142K
[#1, #3, #5, #14, #20] Purchase of cryogenic storage unit and vibration/EMI protections (note 1 purchase portion), custom blast-rated containment/transport cassette (note 3), access control/sensor hardware initial outlay (note 5 initial), dry shipper purchase (note 14), and initial IT/classified hardware purchase (note 20 initial).
Cover Story Initial $108K
[#18] One-time payouts and PR/landowner compensation to establish immediate cover story and initial local official handling (note 18 one-time portion).
Outreach Initial $50K
[#25] Initial outreach/academic cover funding used to establish collaborations or launder research results (note 25 one-time portion).
🔄 Annual Recurring Costs Total: $2.9M/yr
Staff Wages $1.3M/yr
[#4, #7, #8, #13] Security staffing (note 4), dedicated containment project staff including project head, scientists, tech and admin (note 7), medical/on-call emergency personnel allocation (note 8), and D-class management/security staff (note 13).
Research And Monitoring $682K/yr
[#6, #10, #21, #17, #26, #27] Continuous monitoring/data storage and audits (note 6), recurring follow-up assays (note 10 recurring), outsourced instrumentation/access campaigns (note 21 recurring), ongoing environmental monitoring of impact site (note 17 recurring), secure archival/documentation of test footage and oversight (note 26), plus a modest long-term research program allocation (note 27).
Contingency Emergency Fund $275K/yr
[#22] Reserved annual emergency fund for unexpected anomalous behavior, external contractor mobilization, overtime, and evacuations (note 22 reserve).
Human Tasting Program $230K/yr
[#12] D-Class program overhead amortized (~$200k/yr) plus expected per-ingestion test event costs averaged (~$30k/yr) for medical monitoring, ethics, and compensation (note 12 recurring/per-event).
Cover Story And Legal $140K/yr
[#18, #19] Ongoing PR/cover maintenance (note 18 recurring) and retained legal/regulatory counsel and permit fees (note 19).
Insurance Equivalent $105K/yr
[#24] Annual amortized replacement/asset-repair fund in lieu of commercial insurance (note 24).
Outreach And Academic Cover $50K/yr
[#25] Ongoing funding for academic cover research, conferences, and consultant payments used to launder or justify research activities (note 25 recurring).
Supplies And Consumables $32K/yr
[#2, #15, #16] Cryo-consumables or ULT electricity and LN2 refills (note 2), annual archiving consumables and vials (note 15 recurring), and routine hazardous disposal/waste management annual budget (note 16 annual).
Disposal Monitoring $25K/yr
[#28] Recurring monitoring and post-disposal surveillance if disposal/remediation actions are taken (note 28 recurring monitoring).
Training And Drills $22K/yr
[#23] Regular containment, biosafety, and cryogenic handling training and drills (note 23).
Facilities Maintenance $18K/yr
[#5, #11] Annual calibration/maintenance for access control and sensor suite (note 5 recurring) and BSL/PPE/HEPA/autoclave maintenance (note 11 recurring).
It Security And Clearance $15K/yr
[#20] Annual costs for clearance renewals, secure server maintenance and classified record handling (note 20 recurring).
Logistics And Transport $10K/yr
[#14] Per-transport operational budget for secure cryo-validated transport and guarded convoy for off-site testing (note 14 per-transport, assumed one event/year).
⚡ Cost Scenarios
📊 Baseline (baseline) $2.9M/yr
93.5% probability / year
Normal, uneventful year with routine monitoring, research, and no major incidents.
no incidents scheduled assays and maintenance
🚨 Minor Incident $3.0M/yr
5.0% probability / year +$150K vs baseline
Localized containment incident or positive human-adverse reaction requiring medical response, limited remediation, and PR work.
localized contamination medical treatment and incident disposal
🚨 Political Exposure $3.4M/yr
1.0% probability / year +$500K vs baseline
Local exposure or whistleblower event forcing significant cover-up spending and legal action.
public discovery local official involvement
🚨 Major Breach $4.4M/yr
0.5% probability / year +$1.5M vs baseline
Large containment breach, wider contamination, or high-profile incident requiring emergency mobilization, large-scale remediation, and prolonged monitoring.
large-scale contamination public health emergency
👥 Personnel 17 total
Role Count Notes
Security Officer / MTF Agent 4 [#4] Four guards to cover overlapping 24/7 shifts as described in note 4.
Project Head / Senior Researcher 1 [#7] Senior researcher/project head (note 7).
Research Scientist 2 [#7] Two research scientists (anomalous materials specialist, toxicologist) (note 7).
Lab Technician 1 [#7] One lab technician to handle sample preparation and assays (note 7).
Administrative Staff 1 [#7] Administrative support for approvals, protocols, and ethics liaison (note 7).
Medical Officer 1 [#8] Medical/on-call emergency personnel allocation (note 8).
Engineer / Maintenance 1 [#11] Engineer/maintenance support for BSL/HEPA/autoclave and cryogenic equipment maintenance (note 11).
Security / D-Class Warden 1 [#13] Staff responsible for D-class management and security (note 13).
Class-D Personnel 5 [#12, #13] On-site pool of D-Class individuals used for controlled testing; counted here as present population rather than salaried staff (notes 12 and 13).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing a reasoned point estimate, but many items have wide ranges and optional choices (retrofit vs contract, instrument purchase vs outsourcing) so uncertainty remains.
← SCP-7341 ↑ All SCPs SCP-7343 →