SCP-7360 Safe ~ medium confidence
SCP-7360
Expected annual
$645K
One-time setup
$146K
Annual recurring
$634K
Personnel
6
One-time setup is modest (~$146k) for secure storage, mortuary/lab buildout, HAZMAT and contingency; main recurring drivers are staff wages and per-activation variable costs (capsule synthesis, mortuary handling, disposal, transport) leading to ~ $637.5k/yr baseline.
🏗️ One-Time Capital Costs Total: $146K
Contingency Reserve Initial $50K
[#20] Initial contingency fund to cover anomalous device loss or urgent emergency research and response.
Initial Research And Lab Setup $42K
[#5, #7, #15] Mortuary / autopsy facilities and surfaces/PPE setup (#5), initial capsule synthesis glassware & basic lab setup to enable in-house replication (#7), initial SOP/training & procedural development (#15).
Equipment $20K
[#1, #2, #3] Secure electronics cabinet including Faraday lining and tamper sensors (#1), cabinet-grade dehumidifier / small HVAC initial purchase (#2), initial spare projectors/headsets/SBCs and cabling stock (#3).
Facilities $20K
[#24] Initial physical security upgrades (doors, cameras, badge readers) for mortuary & electronics wing; structural/installation work.
Hazmat Setup $8K
[#6] HAZMAT storage equipment, certified containers, mercury spill kits and initial compliance documentation setup.
Special Materials Stock $5K
[#8] Initial secure procurement and inventory of special inputs (mercury, small quantities of gold/diamond, blood procurement initial costs).
🔄 Annual Recurring Costs Total: $634K/yr
Staff Wages $405K/yr
[#10, #11, #12] Salaries for operational staff: mortuary technician(s), research/operator(s), and security staff (FTE basis).
Supplies And Consumables $63K/yr
[#3, #4, #5, #9, #12, #16, #27] Annualized per-activation consumables (mortuary consumables, PPE, morgue marginal costs, biohazard disposal, per-session security overtime), replacement hardware, per-session transcription and secure transfer/transport costs aggregated (assumes ~30 activations/yr).
Research And Monitoring $55K/yr
[#7, #16, #22] Ongoing QA/reproducibility research into capsule formula & activation parameters, data capture/transcription QA and archival, and lab monitoring requirements.
Contingency Reserve Yearly $25K/yr
[#20] Annual reserve for anomalous failure, emergency replacement research, or unexpected high-cost incidents.
Administrative Overhead $15K/yr
[#28] Scheduling, clerical work, inventory tracking, and administrative coordination.
Cover Story And Legal $10K/yr
[#13, #14] Ethics committee, legal counsel, records management, and a modest annual budget for cover-story/legal support; larger cover-up costs are scenario-driven.
Amnestic Response Fund $10K/yr
[#19] Annual contingency for amnestics / containment responses if projections expose sensitive info to unauthorized witnesses.
Occult Consultant $10K/yr
[#21] Fees for external/internal thaumaturgy/occult consultants on an as-needed basis.
It Security And Auditing $10K/yr
[#17] IT security, MFA, air-gapped archival maintenance, and access auditing to prevent recording leaks.
Capsule Synthesis $9K/yr
[#7] Per-capsule materials and technician/QC time annualized (assumes ~$300/capsule × 30 activations = $9,000).
Facilities Maintenance $6K/yr
[#2, #23, #24] HVAC/dehumidifier maintenance and energy for controlled storage, morgue refrigeration ongoing costs, and maintenance for physical security upgrades.
Logistics And Transport $5K/yr
[#27, #18] Secure transport and coordination costs for corpse/equipment transfers and forensic/legal transfer fees (annualized).
Psychological Support $5K/yr
[#25] Counseling and debriefing services for personnel exposed to projections.
Training And Sop Refreshers $2K/yr
[#15] Annual refresher training and SOP updates for handling, corpse prep, and activation procedures.
Hazmat Compliance $2K/yr
[#6] Ongoing hazardous-waste compliance, certified disposal contracts, and permit renewals.
Record Destruction And Sanitization $2K/yr
[#26] Secure shredding, certified media destruction, and archive redaction budget.
Special Materials Replenish $500/yr
[#8] Annual replenishment and secure procurement costs for trace gold/diamond/mercury/human-blood inputs.
Cost Scenarios
📊 Baseline (baseline) $634K/yr
93.0% probability / year
Normal operational year with ~30 activations, routine maintenance, staff wages and consumables.
routine_study planned_activations no_major_incidents
🚨 Moderate Coverup Incident $712K/yr
6.0% probability / year +$78K vs baseline
One moderate exposure or legally sensitive projection occurs requiring targeted amnestics, legal work, and expanded cover operations.
limited_public_exposure sensitive_info_leak family_or_external_witnesses
🚨 Major Breach Or Device Loss $1.2M/yr
1.0% probability / year +$603K vs baseline
Device damage/loss or large-scale exposure requiring emergency research, broad amnestic campaign, legal remediation, and replacement/archival efforts.
device_destruction large_scale_public_breach mission_critical_failure
👥 Personnel 6 total
Role Count Notes
Mortuary Technician / Corps Handler 1 [#10] FTE responsible for corpse prep, EEG fitting, cleaning, and handling.
Research Scientist / Psychologist (Operator) 2 [#11] Dedicated researchers/operators to conduct interrogations, logging, and analysis (1–2 recommended).
Security Officer / MTF Agent 2 [#12] Security coverage for activations and chain-of-custody protection; staffing covers escort and session guard needs.
Administrative Staff 1 [#28] Scheduling, clerical work, ethics paperwork, inventory tracking and recordkeeping.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges but require assumptions about activation frequency (assumed 30/yr) and many midpoint selections; occluded probabilities and regional regulatory variance create moderate uncertainty.
← SCP-7358 ↑ All SCPs SCP-7361 →