← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7361 Euclid ~ medium confidence
SCP-7361
Expected annual
$2.7M
One-time setup
$12.2M
Annual recurring
$2.7M
Personnel
15
Initial one-time setup is heavy due to dedicated isolation infrastructure and a recommended catastrophic reserve (~$12.2M total one-time), while recurring annual operations are dominated by specialist and security wages plus legal/containment budgets (~$2.655M/yr). Main drivers are the catastrophic contingency reserve, staff wages, cloud-containment/legal spending, and analogization of workflows.
🏗️ One-Time Capital Costs Total: $12.2M
Catastrophic Breach Reserve $10.0M
[#31] Recommended initial catastrophic / extreme breach contingency reserve (planning reserve) $10,000,000.
Incident Response Reserve $1.0M
[#14] Incident response & breach remediation contingency reserve (one-time fund) $1,000,000.
Equipment $505K
[#1, #3, #5, #6, #11] Dedicated isolated server cluster (#1, $150k), secure quarantine containers (#3, $50k), commercial data diodes (planned $80k) (#5), analog/non-digital monitoring installation (#6, $25k), and secure transport vehicles & containers (#11, $200k).
Facilities $380K
[#2, #19, #21] Faraday/EM shielding and RF suppression (#2, midpoint $200k), HVAC/UPS/power infrastructure (#19, $80k), and paper/film vault construction (#21, $100k).
Initial Research And Lab Setup $150K
[#4] Air-gapped forensics/test lab hardware instrumentation (oscilloscopes, logic analyzers, FPGA boards, isolated rigs) estimated at $150k.
Forensic Software Licenses $50K
[#17] Initial forensic/offline software licensing (EnCase, IDA Pro, etc.) $50k.
Decontamination Setup $50K
[#24] On-site or contracted decontamination/destruction capability setup ($50k).
Spare Hardware And Write Blockers $40K
[#18] Hardware write-blockers, sacrificial drives, spare parts stock ($40k initial).
Offline Archival Conversion $30K
[#16] One-time costs to convert to paper/microfilm workflows, secure printers, readers, cabinets ($30k).
Personnel Vetting Initial $20K
[#10] Initial personnel vetting and background reinvestigation startup costs ($20k).
🔄 Annual Recurring Costs Total: $2.7M/yr
Staff Wages $1.3M/yr
[#7, #8, #9, #22] Continuous on-site security (7 FTE @ $50k = $350k) (#7), specialized cybersecurity/malware analysis team (4 FTE @ $140k = $560k) (#8), research staff (3 FTE @ $100k = $300k) (#9), administrative support (1 FTE @ $60k = $60k) (#22).
Cover Story And Legal $250K/yr
[#12] Legal, diplomatic, and cover-story budget for ISPs, law enforcement liaison, NDAs, court expenses, and buyouts $250k/yr.
Cloud Containment Contingency $200K/yr
[#13] Annual budgeted contingency for cloud containment/emergency takedown / buyouts ~$200k/yr (variable per-incident costs $50k–$500k).
Long Term Containment Fund $200K/yr
[#30] Ongoing fund for equipment refreshes, long-term projects, and unforeseen technological responses $200k/yr.
Logistics And Transport $150K/yr
[#11, #28] Secure transportation & seizure operations operations (~12 seizures/yr @ ~$10k/op = $120k) (#11) plus communications & secure courier network $30k/yr (#28).
Insurance $100K/yr
[#25] Insurance and liability coverage (cyber, property, third-party) ~$100k/yr.
Public Relations Misinformation $100K/yr
[#29] PR/misinformation budget to provide plausible deniability for seizures $100k/yr.
Productivity Loss $75K/yr
[#27] Estimated productivity loss and workflow transition overhead from forbidding digital tools $75k/yr.
Analog Monitoring Media And Staffing $60K/yr
[#6] Ongoing analog monitoring costs: staffing, tape/media for analog CCTV and paper logbooks $60k/yr.
Personnel Vetting And Training $60K/yr
[#10] Continuous vetting, polygraph/psych monitoring, and mandatory training $60k/yr.
Facilities Maintenance $50K/yr
[#19, #20, #21] Energy/maintenance for UPS/HVAC ($25k) (#19), annual EM/cable certification/testing ($15k) (#20), and climate control/maintenance for paper/film vault ($10k) (#21).
Red Team Testing $50K/yr
[#15] Annual adversarial physical + cyber penetration testing contracts $50k/yr.
Offline Archival Consumables $20K/yr
[#16] Consumables/filing costs for paper/microfilm workflow $20k/yr.
Forensic Software Maintenance $20K/yr
[#17] Recurring maintenance and license renewals for forensic tooling $20k/yr.
Decontamination Disposal $15K/yr
[#24] Ongoing hazardous disposal and per-device destruction costs $15k/yr.
Mental Health Support $15K/yr
[#26] Counseling and monitoring for staff $15k/yr (replacement costs are ad hoc per-compromise).
Supplies And Consumables $10K/yr
[#23] Consumables for analysis and containment (paper, tape, seals, cleaning supplies) $10k/yr.
Spare Hardware Replacement $10K/yr
[#18] Replacement drives and spare parts consumption $10k/yr.
Research And Monitoring $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $2.7M/yr
87.5% probability / year
Normal year with no major incidents; routine operations, maintenance, and scheduled testing only.
no_incident routine_operations
🚨 Minor Incident $3.0M/yr
12.0% probability / year +$300K vs baseline
Localized breach or cloud instance infection requiring emergency takedown, additional remediation, and small external compensation.
cloud_infection seized_external_server limited_spread
🚨 Catastrophic Breach $12.7M/yr
0.5% probability / year +$10.0M vs baseline
Wide-scale escape to critical infrastructure or mass cloud compromise triggering national-level remediation and large-scale containment response.
critical_infrastructure_compromise mass_cloud_spread national_response
👥 Personnel 15 total
Role Count Notes
Security Officer / MTF Agent 7 [#7] 24/7 on-site security guards (7 FTE) estimated at $50k/yr each.
Research Scientist 3 [#9] Computer scientists and behavioral analysts (3 FTE) at ~$100k/yr each.
Cybersecurity / Reverse Engineer 4 [#8] Specialized malware analysis team (4 FTE) at ~$140k/yr each.
Administrative Staff 1 [#22] Dedicated admin for chain-of-custody and records (1 FTE @ $60k/yr).
📋 Confidence Notes
Line items and many estimates were provided in analyst notes, giving moderate confidence; however cloud incidents, legal/cover costs, and breach impacts are highly variable which reduces confidence.
← SCP-7360 ↑ All SCPs SCP-7362 →