SCP-7370 Keter ? low confidence
SCP-7370
Expected annual
$38.5M
One-time setup
$129.3M
Annual recurring
$36.1M
Personnel
17
Large one-time capital expenditures (site upgrades, containment cell, broadcast access buy-in and a strategic reserve) dominate up-front costs (~$129M), while recurring annual costs are driven by covert network payments, MTF readiness, research/monitoring and amnestic/PR/legal operations (~$36M/year).
🏗️ One-Time Capital Costs Total: $129.3M
Strategic Reserve $100.0M
[#25] Financial reserve / self-insurance fund for catastrophic scenarios and worst-case liabilities.
Covert Network Access Initial $20.0M
[#14] Initial negotiations/black‑ops/legal work to plant Foundation FR software into broadcasting networks or secure covert access.
Specialized Sedation R And D $3.0M
[#22] One-time/multi-year specialized sedation R&D program (to develop alternatives to standard carfentanil dosing).
Equipment $2.2M
[#2, #11, #12, #13] High-speed imaging/force sensor suite, initial non-lethal capture hardware, prototype/tamper-proof tracking belt(s), and broadcast/monitor server/dev infrastructure initial capital.
Facilities $2.1M
[#1, #3, #4] Construction/installation of custom reinforced wrestling ring, reinforced containment cell, and Site-19 permanent upgrades (security, power, comms redundancies).
Initial Research And Lab Setup $1.0M
[#21] Initial behavioral research program establishment and lab instrumentation specifically for SCP-7370 study.
Amnestic Stockpile Initial $700K
[#16] Initial purchase and secure storage of Class-A amnestic stocks, memetic countermeasures and delivery systems.
Pharmaceutical Stockpile Initial $150K
[#9] Initial carfentanil stockpile, delivery systems procurement, secure hazardous pharmaceutical storage setup.
D Class Training Initial $100K
[#7] Initial expenditure for specialized wrestling training, protective gear procurement and hiring of trainers/coaches.
🔄 Annual Recurring Costs Total: $36.1M/yr
Cover Story And Legal $17.0M/yr
[#14, #17, #18] Ongoing covert payments/liaison fees to broadcasters/networks, legal contingency reserves for lawsuits/regulatory fines, and public relations/information-control operations.
Mtf Readiness $7.5M/yr
[#10] Standing Mobile Task Force retention, training, travel readiness, vehicles and per-mission readiness overhead for global rapid-response.
Global Surveillance Liaison $3.0M/yr
[#19] Payments and undercover liaison operations within sports organizations and promotions to obtain schedules/heads-ups and reduce surprise manifestations.
Research And Monitoring $1.9M/yr
[#13, #20, #21] Broadcast/machine vision ops maintenance and cloud costs, secure video storage/analytics, ongoing behavioral research program costs.
Staff Wages $1.6M/yr
[#5, #26] Salaries/benefits for dedicated research team (lead Level-3 + researchers/assistants) and dedicated ring-area guards/security staffing.
Amnestic Response Reserve $1.5M/yr
[#15] Annual reserve for rapid-deployment amnestic teams, per-event logistics, and incident response staging (average expected annual buffer for event responses).
Investigative Ops $1.0M/yr
[#28] Intelligence gathering across promotions, travel, human intel and infiltration budgets to predict/mitigate target selection.
Supplies And Consumables $547K/yr
[#6, #7, #9, #11, #12, #24] D‑Class per-event stipends and logistics, training refreshers/protective gear replacements, pharmaceutical replenishment/disposal, non-lethal consumables and routine replacement of high‑stress equipment (nets, restraints, darts, belts).
Logistics And Transport $500K/yr
[#23] Annual readiness and maintenance for secure transport and shipping of recovered belts and captured SCP (armored vehicles, chain-of-custody logistics).
Cross Jurisdictional Incident Contingency $500K/yr
[#29] Annual budgeted contingency for occasional international covert/diplomatic actions when incidents occur abroad.
Safety Drills $300K/yr
[#27] Regular multi-agency event simulations, venue rehearsals and broadcast kill procedure drills.
Audit And Compliance $250K/yr
[#30] Ongoing monitoring, actuarial review, internal audit and program compliance staffing costs.
Medical Trauma Care $200K/yr
[#8] On-call trauma team, emergency surgeries, rehabilitation and long-term care contingencies for D‑Class and staff injuries.
Facilities Maintenance $150K/yr
[#1, #3, #4] Routine maintenance, UPS/generator fuel/cycling, structural upkeep for ring, containment cell and site upgrades.
Amnestic Stockpile Replenishment $150K/yr
[#16] Annual replenishment, rotation and regulatory/disposal costs for Class-A amnestics and delivery consumables.
Cost Scenarios
📊 Baseline (baseline) $36.1M/yr
85.0% probability / year
Normal year with scheduled containment matches, routine research, monitoring, and no major public incidents.
scheduled biweekly matches routine maintenance and monitoring
🚨 Minor Incident $37.1M/yr
12.0% probability / year +$1.0M vs baseline
Single small-to-medium public manifestation or limited leak requiring localized amnestic deployment, a short MTF deployment and increased PR/legal activity.
small venue manifestation limited civilian injuries single-network exposure
🚨 Major Breach $111.1M/yr
3.0% probability / year +$75.0M vs baseline
Large stadium or international televised manifestation with mass exposure, large-scale amnesticization, major MTF deployments, legal/cover payouts and potential diplomatic actions.
stadium-scale exposure international media leak mass casualty or large legal claim
👥 Personnel 17 total
Role Count Notes
Research Scientist / Lead Level-3 1 [#5] Lead researcher responsible for SCP-7370 research program oversight and scheduling.
Research Scientist 4 [#5, #21] Research staff and assistants conducting behavioral experiments, footage analysis and R&D support.
Security Officer / MTF Agent 10 [#26, #10] Onsite guards dedicated to ring/containment security (rotational shifts); supplements MTF readiness.
Administrative Staff 2 [#30, #14] Small in-house finance/legal/admin team for budgeting, audits, and coordination with covert liaison operations.
📋 Confidence Notes
Wide ranges in several line items (covert network access, legal/cover payouts, catastrophic contingencies and R&D) and reliance on unpredictable public-broadcast dynamics create high uncertainty in both one-time and recurring estimates.
← SCP-7369 ↑ All SCPs SCP-7371 →