SCP-7375 Unknown ? low confidence
SCP-7375
Expected annual
$7.3M
One-time setup
$18.1M
Annual recurring
$7.2M
Personnel
30
Initial capital expenditure is estimated at $18.09M driven primarily by contingency reserves, on-site research/neutralization programs, and facility+equipment buildout; annual operating costs are ~ $7.19M/yr driven by staff wages, BSL-4 contracting, research maintenance and contingency replenishment.
🏗️ One-Time Capital Costs Total: $18.1M
Contingency Reserve $10.0M
[#17] Contingency / insurance reserve to fund catastrophic breach response and extended quarantine.
Initial Research And Lab Setup $4.3M
[#12, #13, #15, #23] Medical countermeasure R&D/stockpile setup, diagnostic/research instruments (sequencer/MS), initial Derived Arcana research program funding, neutralization/termination research program.
Facilities $1.2M
[#1] Reinforced secure containment vault construction (airlock, blast door, non-reactive finishes, remote rails).
Equipment $1.1M
[#2, #5, #7, #9, #10, #18, #20, #21] Environmental preservation setup, decontamination hardware, security systems (CCTV/fence), remote tooling, monitoring suite, comms/IT secure setup, initial conservation interventions, data-archival hardware.
Arcane Suppression System $800K
[#3] R&D and bespoke installation of active warding/suppression lattice, power and redundant backups.
Emergency Response Setup $350K
[#11] On-site equipment and initial training for hazmat/tactical rapid-response, quarantine trailers, PPE caches.
Legal And Cover Setup $125K
[#16] One-time legal/contract setup, classified contracting vehicles and initial cover story/licensing work.
Secure Transport $125K
[#8] Single secure transfer rigging, armored transport/crate and insurance for initial relocation.
Staff Vetting Setup $60K
[#19] One-time establishment of vetting program (background/occult screening infrastructure).
🔄 Annual Recurring Costs Total: $7.2M/yr
Staff Wages $3.4M/yr
[#6, #7] Annual payroll for core containment & research team, security staffing and associated hazard/secrecy premiums (includes arcana researchers, microbiologists, containment techs, security officers, medical staff, facility manager, admin).
Contingency Fund Contribution $1.0M/yr
[#17] Annual contribution to replenish contingency/insurance reserve for catastrophic scenarios.
Research And Monitoring $974K/yr
[#10, #12, #13, #15, #20, #21, #23] Monitoring/data storage and logging, countermeasure R&D maintenance and stock rotation, reagents/consumables for diagnostics, ongoing Arcana research funding, periodic conservation surveys, data archival operations, ongoing neutralization research costs.
Bsl4 Contract Services $500K/yr
[#4] Contracted external BSL-4 access for limited high-risk pathogen work (selected operating posture: contract rather than on-site build).
Cover Story And Legal $400K/yr
[#16, #24] Legal retainers, classified contracting administration, PR retainers and incident-response budgets for public incident management.
Supplies And Consumables $220K/yr
[#5, #14] Biohazard disposal contracts and consumables/PPE replacement (autoclave service, disposables, disinfectants, suit rotations).
Logistics And Transport $200K/yr
[#11] Annual emergency-response readiness: drills, on-call hazmat/tactical services, quarantine-trailer upkeep, PPE refresher training logistics.
Facilities Maintenance $174K/yr
[#2, #25] Environmental control energy/maintenance and miscellaneous secure-facility overheads (cleaning, vetted housekeeping, utilities beyond HVAC).
Training And Turnover $150K/yr
[#22] Annual replacement/turnover and continuous training costs (BSL-4 certification, arcana protocols, HR churn).
Vetting And Psych Monitoring $80K/yr
[#19] Ongoing psychological monitoring, counseling, occult-capability screening refreshers and polygraph/background check renewals.
Arcane Suppression Maintenance $50K/yr
[#3] Periodic recalibration, power and maintenance of bespoke suppression lattice and backups.
Communications Security And It $45K/yr
[#18] Operations costs for air-gapped systems, encrypted comms maintenance, secure backups and classified document storage.
Cost Scenarios
📊 Baseline (baseline) $7.2M/yr
94.5% probability / year
Normal operational year with no activation, breach, or major research surge.
routine operations scheduled research no incidents
🚨 Minor Incident $7.7M/yr
5.0% probability / year +$500K vs baseline
Localized activation/containment event requiring on-site emergency response, temporary quarantine, increased diagnostics and PR; limited personnel exposure.
localized animation/command event limited contamination requiring decon small public detection requiring PR
🚨 Major Breach $27.2M/yr
0.5% probability / year +$20.0M vs baseline
Significant containment failure with wider contamination/epidemiological risk, major breach response, mass quarantine, large-scale countermeasure deployment and legal/compensation costs.
full containment breach transmissible plague outbreak from artifact public exposure / large-scale incident
👥 Personnel 30 total
Role Count Notes
Research Scientist 6 Lead scientific staff for biological characterization and experiment design (salaries included in staff_wages).
Arcana Researcher / Occult Specialist 2 Specialized arcana operators and analysts for Derived Arcana research and controlled experiments.
Microbiologist / Virologist 4 BSL-level lab staff for pathogen handling, sequencing and countermeasure R&D.
Containment Technician 6 Technical staff for vault maintenance, remote manipulators, decon procedures and daily containment tasks.
Security Officer / MTF Agent 8 Armed security teams, perimeter monitoring and access control (wages portion included in staff_wages).
Medical Officer 1 On-call physician/medical lead for exposures and countermeasure administration.
Facility Manager / Engineer / Maintenance 1 Oversees facility systems, HVAC, environmental control and suppression system maintenance.
Administrative Staff 2 Program admin, HR liaison, procurement and classified contracting support.
📋 Confidence Notes
Significant uncertainty due to anomalous Arcana effects, variable posture choices (on-site BSL-4 build vs contracting), and R&D/arcana suppression unknowns; ranges and bespoke engineering introduce high variance in both one-time and recurring costs.
← SCP-7374 ↑ All SCPs SCP-7377 →