← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7377 Keter ~ medium confidence
SCP-7377
Expected annual
$19.2M
One-time setup
$58.0M
Annual recurring
$17.0M
Personnel
77
Baseline annual operating costs are approximately $17,030,000/yr driven primarily by staff wages, monitoring/takedown operations, legal/cover-story spending, and acquisition/buyback reserves. One-time infrastructure and contingency funding is roughly $58,000,000, dominated by facility retrofits, vehicles/equipment, research lab setup and large one-off contingency reserves (notably an Operation Bitter‑Salt contingency).
🏗️ One-Time Capital Costs Total: $58.0M
Operation Bitter Salt One Time $50.0M
[#14] One-time minimal-to-large Operation Bitter‑Salt contingency (included as a potential one-off cost; full-scale enactment may be orders of magnitude larger).
Facilities $2.6M
[#1, #2, #22] One-time build/retrofit of climate-controlled archival vaults and mortuary fit-out plus long-term replacement/upgrade reserve (vault shelving, HVAC, humidity control, mortuary bay fit-out, BSL adaptions; replacement/upgrade cycle reserve from #22).
Emergency Deception Reserve $2.0M
[#19] One-time rapid deployment / emergency deception reserve fund (seed for immediate grants, purchases, press operations).
Equipment $1.4M
[#4, #5, #9, #16, #20, #23] One-time purchases of vehicle fleet and transport containers, forensic lab hardware, secure archive systems, forgery/workshop equipment, comms/OPSEC setup and related gear.
Insurance Reserve $1.0M
[#21] One-time reservable fund for legal risk, whistleblower payouts, and major contingencies.
Initial Research And Lab Setup $800K
[#6, #15] Conservation / forensic / temporal-research lab buildout and specialized experimental hardware (radiography, microscopy, spectral imaging, temporal experiment rigs).
Medical Clinic Setup $100K
[#10] One-time setup of amnestic administration clinic, sterile facilities and medical admin infrastructure.
🔄 Annual Recurring Costs Total: $17.0M/yr
Staff Wages $7.2M/yr
[#3, #4, #6, #7, #8, #11, #17] Salaries/benefits for security officers/MTF/guards, rapid-response and field-retrieval team members, conservators/forensic staff, historians/temporal researchers/archivists, web-crawler engineers, legal staff, and liaison/surveillance officers.
Buyback Reserve $2.0M/yr
[#24] Annual budget for archive & museum buy-backs, deaccessions and compensation for key artifacts.
Research And Monitoring $1.5M/yr
[#7, #15, #16] Ongoing temporal/historical research funding, travel/reference acquisitions, compute and experimental research operations and archive maintenance.
Field Retrieval Ops $1.2M/yr
[#4] Non-wage operating costs for clandestine seizure teams (armored vehicle ops, covert equipment, per-operation logistical expenses beyond staff wages).
Acquisition Reserve $1.0M/yr
[#12] Recurring reserve for covert compensation, purchases and institutional acquisition budgets.
Monitoring Buffer $800K/yr
[#26] Operational buffer for episodic spikes in takedown volume, emergency seizures and legal/operational spikes.
Cover Story And Legal $600K/yr
[#11, #13] Legal staff contingency, per-case legal budgets, PR/content team salaries and official cover-story operations.
Logistics And Transport $500K/yr
[#4, #5] Ongoing fuel, vehicle maintenance, airlift charters and transport consumables for ground & air transfers.
Education Programs $500K/yr
[#25] Recurring funding for scholarship grants, conferences, and seeded academic/narrative programs.
Facilities Maintenance $450K/yr
[#1, #22] Energy, HVAC/climate control, inert-gas suppression maintenance, UPS/generator maintenance and periodic replacement/reserve.
Training And Psych Support $250K/yr
[#18] Training programs, vetting, counseling and ongoing psychological support for personnel.
Supplies And Consumables $200K/yr
[#6, #9, #20] Consumables for conservation and forensic analyses, per-sample lab fees, per-forgery production consumables and routine lab supplies.
Web Monitoring Infrastructure $150K/yr
[#8] Servers, cloud costs, automated detection infrastructure and platform takedown tooling (separate from engineer salaries in staff_wages).
Communications Maintenance $150K/yr
[#23] Recurring renewals, encrypted comms maintenance, burner services and OPSEC renewals.
Biological Processing $110K/yr
[#2] Recurring costs for initial processing of biological instances and monitoring/storage of long‑term preserved corpses (embalming/formalin, refrigerated storage, BSL procedures).
Digital Forensics Processing $100K/yr
[#9] Annual device processing, shipping, imaging, and clean-room operations for seized digital storage.
Liaison Travel $100K/yr
[#17] Travel and relationship maintenance costs for liaison and embedded monitoring staff.
Insurance Reserve Annual $100K/yr
[#21] Annual allocation to legal/insurance contingency reserve for lawsuits, whistleblowers and restitution.
Amnestic Program $50K/yr
[#10] Consumables and per-treatment medical administration costs for Class C amnestic program (example scale: ~100 treatments baseline).
Archive Operations $50K/yr
[#16] Ongoing operating costs for secure digital archive, offsite rotations and air-gapped backups.
⚡ Cost Scenarios
📊 Baseline (baseline) $17.0M/yr
77.9% probability / year
Normal year with routine discoveries and containment activity; no major public incidents or large-scale escalation.
routine_detections standard_takedown_operations normal_research_activity
🚨 Minor Incident $18.5M/yr
15.0% probability / year +$1.5M vs baseline
Localized public leak or several high-visibility digital instances requiring emergency legal/PR response, additional seizures and increased amnestic deployments.
localized_public_leak multiple_digital_instances small_field_breach
🚨 Major Breach $77.0M/yr
2.0% probability / year +$60.0M vs baseline
Significant breach or public cascade of instances threatening local consensus, triggering large suppression campaigns and partial enactment of Operation Bitter‑Salt measures.
multiple_high_profile_physical_instances mass_media_investigation failed_amnestics
🚨 Research Breakthrough Requiring Scale Up $21.0M/yr
5.0% probability / year +$4.0M vs baseline
Discovery or experimental result that requires rapid expansion of temporal research, specialized hardware and staff.
experimental_result need_for_rapid_scale_up expanded_temporal_study
🚨 Operation Bitter Salt $517.0M/yr
0.1% probability / year +$500.0M vs baseline
Full enactment of Operation Bitter‑Salt: broad, coordinated global campaign to remove Henry S. Foote from public existence and replace with fiction — massive, multi-year effort.
public_consensus_collapse widespread_physical_instances international_scrutiny
👥 Personnel 77 total
Role Count Notes
Security Officer / MTF Agent 15 [#3] Armed guards and perimeter security to cover 24/7 shifts, vetting and training costs reflected in staff_wages.
Rapid-response Tactical Team 6 [#3] Dedicated rapid-response / tactical unit for breaches and high-risk recoveries (personnel portion of rapid-response wages included).
Field Retrieval Team Members 20 [#4] Mobile clandestine seizure & transport teams (multiple teams; wages and some ops costs included in staff_wages and field_retrieval_ops).
Research Scientist / Historian / Temporal Researcher 9 [#7, #15] Historical/temporal research team and analysts (cataloguing, alternate-history analysis, temporal mechanics research); salaries included in staff_wages and research budget in research_and_monitoring.
Conservator / Forensic Specialist 4 [#6, #9] Conservation and forensic lab staff for paper/paint/photo conservation and forensic autopsy/DNA testing; wages included in staff_wages.
Software Engineer / Web Monitoring 6 [#8] Engineers for web-crawlers, takedown workflows and detection systems; salaries included in staff_wages; servers in web_monitoring_infrastructure.
Legal / Cover Story Staff 3 [#11] Lawyers and legal liaison staff for coverups, NDAs, international legal work; wages reflected in staff_wages and additional contingencies in cover_story_and_legal.
Liaison / Surveillance Officers 8 [#17] Embedded liaison personnel maintaining relationships with museums, archives and academic communities; travel and operations in liaison_travel.
Medical Officer / Nurses 2 [#10] Medical staff for amnestic administration and follow-up; clinic setup included in one-time costs and per-treatment consumables in amnestic_program.
Engineer / Maintenance 2 [#22, #23] Facilities and communications maintenance personnel for HVAC, generators and OPSEC comms upkeep; wages included in staff_wages and maintenance budgets in facilities_maintenance and communications_maintenance.
Administrative Staff 2 [#11, #13] Administrative and support staff for legal/PR and record-keeping; wages included in staff_wages.
📋 Confidence Notes
Line-item ranges in analyst notes are detailed for most cost drivers (vaults, staff, teams, web monitoring, legal, Operation Bitter‑Salt) but many quantities (instance rates, exact staffing mixes, frequency of major incidents, scale of amnestic deployments) are uncertain. Estimates use midpoints and plausible staffing allocations; catastrophic scenarios are highly uncertain.
← SCP-7375 ↑ All SCPs SCP-7378 →