SCP-7378 — SCP-7378 | Cost Breakdown

Read on SCP Wiki ↗

SCP-7378 Safe ~ medium confidence

SCP-7378

Expected annual

$4.3M

One-time setup

$10.8M

Annual recurring

$4.3M

Personnel

Initial capital to stand up a sealed, vacuum-capable outpost and specialized retrieval/transport systems is roughly $10.75M one-time; main recurring drivers are staff wages, research/monitoring and lifecycle/insurance reserves, producing roughly $4.28M/yr baseline.

🏗️ One-Time Capital Costs Total: $10.8M

Facilities $5.5M

[#1] Reinforced 1600 m² containment hangar, airlocks, decon anterooms, intrusion-resistant structure and secure comms.

Equipment $2.2M

[#2, #5, #6, #7, #11, #13] Vacuum pumps/chamber seals (initial), supply cylinders/tanks, automated retrieval robotics, specialized transport crates, initial PPE kits, high-speed data capture hardware.

Initial Research And Lab Setup $1.2M

[#3] R&D and safety testing to design/synthesize and certify Compound 7378-S; lab trials and toxicology for initial certification.

Breach Contingency Reserve $500K

[#25] Reserved funds for worst-case containment breach cleanup/forensics/emergency procurement.

Emergency Stockpile $300K

[#18] Initial emergency gas supplies, spare seals, backup pumps, portable retrieval kits and contingency stock.

Insurance Reserve $300K

[#23] One-time contingency reserve for indemnity/secrecy contingencies.

Monitoring $250K

[#19] Remote sensor array, off-site comms hardware and initial continuous monitoring infrastructure.

Coverup Emergency Fund $200K

[#16] One-time emergency/rapid-response hush or legal fund for acute incidents.

Permitting $125K

[#15] One-time environmental studies, permits and initial local-liaison setup.

Training $100K

[#17] Initial hazmat/robotics/vacuum/gas and secrecy/protocol training program setup.

🔄 Annual Recurring Costs Total: $4.3M/yr

Staff Wages $1.4M/yr

[#9] 12 security + 3 technicians + 1 manager; payroll plus benefits/overhead (~25%).

Research And Monitoring $1.1M/yr

[#3, #13, #19, #20, #22] Ongoing compound re-testing/certification, data storage and analyst time, monitoring comms/storage, consumables for experiments and aggregated R&D project costs.

Lifecycle Replacement $300K/yr

[#24] Annualized allocation for lifecycle refresh of pumps, robotics, tanks and vehicles (5–7 year refresh planning).

Administrative Overhead $300K/yr

[#21] Program management, allocation accounting, classified inventory and internal audits.

Supplies And Consumables $230K/yr

[#5, #10, #11, #14] Cylinder/tank refills & inspections, short-term housing/vet care, PPE consumables, specimen disposal costs.

Cover Story And Legal $180K/yr

[#15, #16] Ongoing permitting/reporting, local liaison and routine cover-story/legal retainer/PR maintenance.

Logistics And Transport $156K/yr

[#8] Inter-site secured transfers (vehicle operation, driver, escorts) at weekly cadence.

Compound Production $150K/yr

[#4] Manufacture/contract production, on-site storage and periodic refills of Compound 7378-S under typical sealed operation.

Insurance $150K/yr

[#23] Annual insurance/indemnity/secrecy contingency budgeting.

Facilities Maintenance $120K/yr

[#12] Energy/utilities, generator fuel/testing and general facility upkeep.

Vacuum And Gas Maintenance $90K/yr

[#2] Maintenance, parts and service for vacuum pumps, compressors, valves and leak-detection systems.

Container Maintenance $35K/yr

[#7] Maintenance and servicing of mobile life-support crates.

Robotic Maintenance $30K/yr

[#6] Annual service/parts and software support for automated retrieval systems.

Emergency Stockpile Replenish $30K/yr

[#18] Replenishment/replacement of emergency gas supplies, spare seals and backup items.

Personnel Training $25K/yr

[#17] Recurring refresher training, certifications and training for new hires.

⚡ Cost Scenarios

📊 Baseline (baseline) $4.3M/yr

92.5% probability / year

Normal year with steady weekly manifestations, routine operations and no major incidents.

weekly_manifestations routine_transfers no_incidents

🚨 Minor Incident $4.7M/yr

5.0% probability / year +$400K vs baseline

Localized containment failure or leak requiring cleanup, small-scale replacement and discreet legal/cover payments.

small_leak_or_equipment_failure limited_specimen_loss discreet_cover_payments

🚨 Major Breach $5.8M/yr

0.5% probability / year +$1.5M vs baseline

Significant containment breach or biosecurity incident requiring large-scale remediation, forensic investigation and public mitigation.

major_equipment_failure public_exposure mass_specimen_loss

🚨 Research Scaleup $5.1M/yr

2.0% probability / year +$800K vs baseline

Year with substantially increased allocation of specimens to research and sacrificial projects, raising consumables, transport and overtime costs.

intensive_research_programs multiple_project_allocations increased_consumable_use

👥 Personnel 16 total

Role	Count	Notes
Security Officer / MTF Agent	12	[#9] 24/7 cleared guard coverage across shifts.
Technician	3	[#9] Vacuum/gas systems, life-support, robotics maintenance and on-call repairs.
Site Supervisor / Manager	1	[#9] Supervisory officer for chain-of-command, incident response and liaison.

📋 Confidence Notes

Many line items have analyst-provided ranges and clear mapping to capital vs recurring; however some estimates (lifecycle refresh, aggregated research demand and incident probabilities) involve subjective choices and therefore moderate confidence.

← SCP-7377 ↑ All SCPs SCP-7379 →