SCP-7388 Euclid ~ medium confidence
SCP-7388
Expected annual
$3.3M
One-time setup
$5.0M
Annual recurring
$3.2M
Personnel
20
Estimated first-year setup (one-time) costs are approximately $4,955,000, with annual recurring operating costs of about $3,179,000. Major drivers are research equipment and program startup, contingency/reserve funds, and ongoing staffing, security, and monitoring.
🏗️ One-Time Capital Costs Total: $5.0M
R&D Program Startup $1.1M
[#29] Initial capital for a dedicated R&D program to study/neutralize SCP-7388-1 and SCP-7388-A (program startup costs).
Initial Research And Lab Setup $960K
[#15, #16] Onsite BSL-2 entomology lab and quarantine suite plus advanced materials testing equipment (tensile testers, SEM, spectrometers) for initial characterization.
Contingency Rapid Mitigation $875K
[#31] One-time rapid mitigation reserve for worst-case emergency response, evacuation, or large-scale remediation.
Facilities $515K
[#1, #2, #3, #4, #9, #10] Site purchase, perimeter wall reinforcement, access road reconstruction, checkpoint structure, building structural stabilization, and interior retrofit (structural/hardening).
Equipment $495K
[#4, #7, #8, #11, #13, #19, #20, #23] Generator and checkpoint hardware, remote surveillance suite, drones/robots, industrial cutting tools, PPE initial stock, sample storage/vault hardware, secure communications/IT hardware, and waste-handling equipment.
Contingency Reserve Legal $300K
[#26] One-time contingency/liability reserve fund (legal contingency reserve portion).
Heavy Machinery Purchase $275K
[#12] Heavy machinery purchase option (crane/excavator/telehandler) as a one-time capital expense.
Mobile Rrt Vehicle $250K
[#6] Purchase of mobile rapid-response vehicle and associated equipment (purchase option referenced in notes).
Specialized Field Medic R And D $85K
[#14] R&D and gear for field sedatives, remote delivery systems, and capture equipment (startup/prototype costs).
Initial Cover Payment $50K
[#24] Initial larger informal payments/compensation to local parties to secure secrecy/permission (one-time portion).
🔄 Annual Recurring Costs Total: $3.2M/yr
Staff Wages $1.4M/yr
[#5, #18] Local 24/7 security hires (guards/supervisor) plus long-term research staff salaries, benefits, travel, and hardship pay.
Research And Monitoring $1.0M/yr
[#7, #8, #14, #15, #16, #17, #29, #30] Ongoing sensor data storage/bandwidth/maintenance, drone/robot spares and operators, consumables for experimentation, lab operations, maintenance/outsourcing of advanced equipment, contracted external testing, ongoing R&D program costs, and long-term monitoring/data analysis.
Logistics And Transport $225K/yr
[#21] Personnel rotations, specialist travel, secure ground transport, permits/customs, and secure courier services for samples.
Cover Story And Legal $205K/yr
[#24, #25, #26] Annual permits/fees/cover-story upkeep and PR (archaeological façade) plus legal counsel retainer and related annual legal expenses.
Mobile Rrt Ops $100K/yr
[#6] Recurring operating costs for mobile rapid-response team (fuel, vehicle ops, training, on-call pay).
Supplies And Consumables $64K/yr
[#11, #13, #23, #19] Cutting consumables/blades, PPE replacement/cleaning, contracted disposal services, and sample storage/climate-control consumables.
Emergency Medical $60K/yr
[#27] Medevac contract, on-call physician coverage, emergency transport, and med kit resupply.
Heavy Machinery Rental $40K/yr
[#12] Annual rental costs for heavy machinery (if rental chosen instead of purchase) — included as an ongoing option.
Utilities And Consumables $38K/yr
[#22] Power (grid/generator fuel), water, HVAC/dehumidification, and general consumables (batteries, filters, reagents).
It And Cyber Security $30K/yr
[#20] Ongoing secure communications, satellite uplink services, VPNs, hardened server hosting, and cyber defense subscriptions/contracting.
Training And Sops $30K/yr
[#28] Regular training, SOP development, and emergency drills for entanglement rescue and mitigation procedures.
Facilities Maintenance $12K/yr
[#2, #3] Perimeter wall upkeep and access road seasonal maintenance/repairs.
Cost Scenarios
📊 Baseline (baseline) $3.2M/yr
89.0% probability / year
Normal year with no major incidents; routine operations, research, and maintenance only.
no breach routine research activity normal staff rotations
🚨 Minor Incident $3.3M/yr
7.0% probability / year +$150K vs baseline
Small-scale containment disturbance requiring rapid-response mobilization, local repairs, and limited medical/cleanup costs.
localized web obstruction requiring removal minor medical treatment temporary equipment replacement
🚨 Major Breach $4.4M/yr
2.0% probability / year +$1.2M vs baseline
Significant containment breach or structural failure requiring evacuation, heavy mitigation, contracted specialists, and large-scale cleanup.
structural collapse large-scale relocation of heavy items by SCP-7388-A public exposure requiring compensation
🚨 Research Breakthrough Requiring Scale Up $5.2M/yr
2.0% probability / year +$2.0M vs baseline
Discovery that SCP-7388-1 or SCP-7388-A has high scientific/military/economic value requiring rapid expansion of research, security, and legal containment measures.
confirmed teleportation/immortality claims demonstrated high-value material properties international interest/pressure
👥 Personnel 20 total
Role Count Notes
Security Officer / MTF Agent 7 [#5] 24/7 local guard force including supervisor (3–8 guards recommended; estimate uses 7 on-site).
Research Scientist 8 [#18] Entomologists, materials scientists, and senior researchers (core research team of 6–12; estimate uses 8).
Drone Pilot / ROV Operator 2 [#6, #8] Operators for drones, tethered/wheeled robots and rapid-response systems.
Engineer / Maintenance 2 [#11, #12] Structural, mechanical, and heavy-equipment technicians for stabilization, cutters, and machinery operations.
Medical Officer 1 [#27] On-call physician/medic for remote-site emergencies and medevac coordination.
Administrative Staff / Logistics 1 [#21, #24] Administrative and logistics coordinator to manage travel, permits, cover-story liaison, and local payments.
📋 Confidence Notes
Estimates derived from analyst-provided ranges and mid-point assumptions; many major items have wide ranges and several optional purchase vs rental choices. Anomalous behavior and scientific uncertainty (teleportation/immortality claims) lower precision.
← SCP-7387 ↑ All SCPs SCP-7389 →