SCP-7389 Unknown ~ medium confidence
SCP-7389
Expected annual
$8.4M
One-time setup
$51.9M
Annual recurring
$8.3M
Personnel
46
Estimated one-time setup costs are dominated by an emergency/reserve fund (large, precautionary) leading to an overall one-time cost of ~$51.9M; ongoing annual operations are driven by staff wages, administrative overhead, and cloud/computational operations (~$8.27M/yr).
🏗️ One-Time Capital Costs Total: $51.9M
Crisis Escalation Reserve $50.0M
[#22] Emergency reserve fund for mass mitigation / global takedown / large amnestic campaigns (order‑of‑magnitude contingency).
Initial Research And Lab Setup $825K
[#3, #11, #13] Dataset creation & detection model initial build, memetic safety course development, and controlled research lab buildout/IRB‑style setup.
Equipment $325K
[#8, #14] Secure archival hardware (servers/tape) and on‑prem computational cluster (8–16 GPUs) one‑time hardware purchases and setup.
Facilities $300K
[#10] Facility retrofit and secure rooms/SCIF retrofit costs for secure rooms, biometric/CCTV and restricted-access handling spaces.
Software Development $300K
[#1] Dedicated webcrawler (K9‑DDT "Apollo") initial design, ML integration, QA, licensing, secure coding audits and deployment.
Content Replacement Tools $125K
[#17] Development of replacement/inoculation tooling (plugins, automated replacement bots) one‑time development costs.
🔄 Annual Recurring Costs Total: $8.3M/yr
Staff Wages $4.2M/yr
[#4, #5, #6, #15, #23] Salaries and benefits for content moderators (20), rapid takedown cybersecurity specialists (6), in‑house legal/liaison staff (~4), translation/linguists (~8), and data science/analysis staff (~6).
Administrative Overhead $1.1M/yr
[#21] Administrative allocations (HR, payroll, compliance) at ~25% applied to direct labor costs.
Covert Takedown Fund $550K/yr
[#7] Contingency fund for expedited removals, payoffs, hosting reimbursements and covert contracts.
Medical And Psych Care $500K/yr
[#12] Psychological/amnestic treatment, clinician time and post‑exposure care budget (baseline).
Computational Resources $270K/yr
[#14] Cloud GPU spend or cluster running costs for training, inference and large‑scale NLP/forensic analysis.
Webcrawler Operations $200K/yr
[#2] Hosted compute, patching, developer support, 24/7 ops oncall, cloud instances/colocation for crawler operations.
Cover Story And Legal $175K/yr
[#19] PR retainer, crisis communications and cover narratives to explain takedowns (rapid response campaigns).
License And Data Feeds $175K/yr
[#16] Enterprise API access, commercial monitoring feeds and partner data retainer fees.
Controlled Research Operations $175K/yr
[#13] Annual operating costs for controlled memetic research, subject compensation and compliance overhead.
Facilities Maintenance $125K/yr
[#10] Security staffing, facility overhead, SCIF maintenance and physical security system upkeep.
Supplies And Consumables $125K/yr
[#24] Miscellaneous consumables, travel, equipment replacement, background checks, ad‑hoc translations, petty legal fees.
External Legal Retainer $125K/yr
[#6] External counsel retainers and ad‑hoc legal fees for platform cooperation and covert agreements.
Insurance And Regulatory $125K/yr
[#20] Cyber insurance, liability coverage and regulatory compliance fees.
Research And Monitoring $120K/yr
[#3] Ongoing model retraining, labeled dataset creation and annotation labor (contractors/labelers) and concept‑drift handling.
Content Replacement Ops $72K/yr
[#17] Ongoing operations and hosting for replacement/inoculation tooling and automated public bots.
Forensic Logging And Archiving $60K/yr
[#18] Systems, audits and legal archiving to keep admissible copies and chain‑of‑custody records.
Cloud Mirror And Bandwidth $58K/yr
[#9] Cloud storage, egress contingency and temporary hosting for evidence/mirrors (50–200 TB scale).
Cyber Tools $50K/yr
[#5] Annual tooling/subscription costs for rapid takedown team and forensic capture tools.
Memetic Training $40K/yr
[#11] Annual training refreshers, simulation exercises and compliance audits for memetic safety SOPs.
Archival Maintenance $15K/yr
[#8] Offsite redundancy, cold storage maintenance and chain‑of‑custody logging upkeep for archives.
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $8.3M/yr
81.9% probability / year
Normal year with no major incidents; routine operation of crawler, moderation, research and maintenance.
routine detection normal takedown volume no viral outbreak
🚨 Minor Incident $8.5M/yr
15.0% probability / year +$250K vs baseline
Localized spike in uploads requiring additional takedown spending, short-term legal work and extra moderation hours.
localized viral cluster coordinated reposting extra legal/forensic effort
🚨 Major Breach $10.8M/yr
3.0% probability / year +$2.5M vs baseline
Widespread dissemination across major platforms requiring an expanded takedown campaign, government liaison and mass archival/forensic effort.
cross‑platform virality hostile rehosting international legal coordination
🚨 Catastrophic Breach $63.3M/yr
0.1% probability / year +$55.0M vs baseline
Mass public exposure and automated reposting leading to emergency national/international mitigation measures and large amnestic/PR operations.
global virality failure of takedown measures governmental involvement
👥 Personnel 46 total
Role Count Notes
Content Moderators 20 [#4] 24/7 triage/moderation team (3 shifts) as described in analyst notes.
Cybersecurity Specialists / Rapid Response 6 [#5] Rapid takedown incident response team for DMCA‑style removals and forensics.
In‑house Legal / Liaison 4 [#6] Platform cooperation, policy negotiation and supervisory legal work (midpoint staffing).
Translation / Linguistic Analysts 8 [#15] Multilingual monitoring and contextual analysis staffing (6–10; midpoint used).
Data Scientists / Analysts 6 [#23] Ongoing pattern analysis, signature creation and model support (4–8; midpoint used).
Research Scientist(s) 2 [#3, #13] Detection model training, validation and controlled memetic research support.
📋 Confidence Notes
Many line items have clear analyst estimates enabling medium confidence, but large‑magnitude contingency items (crisis reserve) and real viral dynamics are highly uncertain, reducing overall confidence.
← SCP-7388 ↑ All SCPs SCP-7391 →