SCP-7412 — SCP-7412 | Cost Breakdown

Read on SCP Wiki ↗

SCP-7412 Unknown ? low confidence

SCP-7412

Expected annual

$15.8M

One-time setup

$133.1M

Annual recurring

$9.0M

Personnel

One-time capital and operational setup is large (≈$133M) driven primarily by the temporal/nullification hardware, contractor fees and contingency; recurring annual costs are roughly $9.0M driven by staffing, monitoring/research and security/logistics.

🏗️ One-Time Capital Costs Total: $133.1M

Equipment $103.0M

[#2, #11, #12, #17, #18] Temporal/nullification hardware & installation (budgeted to upper bound), secure archival storage/digitization hardware, CSD hardware refit, secure communications hardware, logistics fleet/vehicle acquisition.

Contractor Fees Nullification $8.0M

[#3] External technical/scientific contractor fees for nullification operation (physicists, temporal specialists, expedited hazard-pay).

Contingency Reserve $5.0M

[#20] Emergency contingency & liability reserve fund for unexpected diplomatic, legal or humanitarian costs.

Facilities $3.0M

[#1] Secure containment wing conversion and secure office suite (Faraday shielding, HVAC, power redundancy, construction, secure access).

Operation Energy Initial $3.0M

[#19] One-time high-energy operational energy costs for nullification window (generators, fuel contracts, grid-draw allowances) budgeted to upper bound.

Legal Retainer Initial $2.0M

[#10] Initial legal/diplomatic retainer and discrete payments to secure governmental cooperation.

Cultural Remediation Initial $2.0M

[#15] One-time costs for targeted archival corrections, record alteration, and discrete interventions in affected jurisdictions (budgeted toward $2M for targeted interventions).

Pr Initial $1.5M

[#9] Initial public relations / covert information management campaign (launch costs for narrative control, coordinated releases).

Publication Suppression Initial $1.5M

[#26] Archive/publication suppression and historical correction one-off costs (mid-range estimate).

Surge Staffing $1.2M

[#6] Temporary surge staffing, overtime and contractors for a 6–12 month nullification/containment campaign.

Initial Research And Lab Setup $1.1M

[#4, #14] Forensic/archival analysis of SCP-7412-1 materials and initial memetics R&D / containment tooling (laboratory time, instruments, memetic testing chambers).

Liaison Honoraria Initial $400K

[#8] Initial one-time payments/honoraria to cooperating clergy and cultural advisors (discrete compensations where required).

Security Initial $350K

[#16] Initial security upgrades, vetting systems and insider-threat mitigation measures.

Amnestic Stockpile Initial $300K

[#13] Initial purchase/production and secure storage of amnestic agents and memetic filters.

Monitoring Software Initial $275K

[#24] Initial software licenses and analytics platform setup for global media/social/academic monitoring.

Archival Storage Initial $225K

[#11] Initial secure archival vault setup, digitization hardware and off-site air-gapped backups (initial buildout).

Translation Retainer Initial $200K

[#23] Initial retainer for an on-call pool of translators for liturgical languages and rare dialects.

Small Contingency Initial $80K

[#27] Small one-time consumable purchases: medical supplies, PPE, forensic kits, ritual-safe consumables.

Artifact Procurement Initial $60K

[#22] Initial purchase/procurement of ritual objects and controlled ritual materials.

🔄 Annual Recurring Costs Total: $9.0M/yr

Staff Wages $3.8M/yr

[#5] Ongoing salaries & benefits for core Department staffing: theologians, memetic specialists, security, field operatives, lawyers, admins/IT.

Research And Monitoring $2.8M/yr

[#12, #24, #14, #25] CSD monitoring operations, analytics teams/software, ongoing memetics research and long-term contingency research fund.

Logistics And Transport $660K/yr

[#7, #18] Field deployments, travel, safehouses and fleet fuel/maintenance/insurance.

Cover Story And Legal $550K/yr

[#9, #10] Ongoing PR monitoring/maintenance and legal/diplomatic liaison budgets.

Security And Vetting $300K/yr

[#16] Ongoing background checks, continuous monitoring and personnel security operations.

Supplies And Consumables $175K/yr

[#13, #22, #27] Annual consumption of amnestics, ritual-safe consumables, PPE and field forensic kits.

Religious Liaison Fees $150K/yr

[#8] Annual honoraria and discreet compensations to cooperating clergy and cultural mediators.

Psychological Support $150K/yr

[#21] Counseling, decompression programs and medical welfare for exposed personnel.

Facilities Maintenance $145K/yr

[#11, #19] Annual climate-control and archival maintenance plus facility energy premium for high-capacity power readiness.

Secure Communications $120K/yr

[#17] Recurring costs for satellite links, leased fiber, burned devices and hardware token rotation.

Translation Services $75K/yr

[#23] Ongoing retainer for translators and rapid-response language support.

⚡ Cost Scenarios

📊 Baseline (baseline) $9.0M/yr

83.0% probability / year

Routine year with monitoring, maintenance and no major incidents or large-scale operations.

no_major_incidents monitoring_and_maintenance_only

🚨 Minor Incident $9.5M/yr

10.0% probability / year +$500K vs baseline

Localized memetic spread or small public exposure requiring targeted remediation and additional amnestics/liaison.

localized_memetic_spread small_public_backlash

🚨 Major Breach $19.0M/yr

2.0% probability / year +$10.0M vs baseline

Significant containment/security breach or wider exposure that requires emergency legal, security, and remediation resources.

containment_breach public_exposure

🚨 Nullification Operation $141.8M/yr

5.0% probability / year +$132.9M vs baseline

Full-scale scheduled nullification campaign (retro-null) incurring most one-time capital expenditures and contractor fees in the year of operation.

scheduled_nullification_campaign full_scale_technical_operations

👥 Personnel 37 total

Role	Count	Notes
Research Scientist / Theologian	10	[#5] Theologians and religious studies researchers required for archival/contextual analysis and containment planning.
Memetic Specialist	6	[#5] Specialists for memetic assessment, filters and safe presentation protocols.
Security Officer / MTF Agent	8	[#5, #16] Site security and transport teams; also covered by ongoing vetting and insider-threat mitigation.
Field Operative / Liaison Agent	6	[#5, #7, #8] Field deployments, religious liaisons and local monitoring teams for global observation.
Lawyer / Cover-up Specialist	3	[#5, #10] Legal and diplomatic staff to manage liability, government liaisons and publication suppression negotiations.
Administrative Staff / IT	4	[#5, #17, #11] Administrative support, IT, secure communications and archival digitization operations.

📋 Confidence Notes

Key driver (temporal/nullification hardware and associated contractor fees) is highly uncertain and could vary by orders of magnitude; many line items depend on chosen concealment posture, so long-run cost estimates have low confidence.

← SCP-7411 ↑ All SCPs SCP-7413 →