← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7415 Unknown ~ medium confidence
SCP-7415
Expected annual
$1.9B
One-time setup
$31.1B
Annual recurring
$1.8B
Personnel
120
Baseline containment for a 5-mile radius perimeter (≈8,290 SRAs at $3M/unit) requires roughly $31.1B one-time capital, dominated by SRA acquisition and contingency/decommissioning reserves; recurring operations run on the order of $1.83B/yr, dominated by SRA O&M and power costs.
🏗️ One-Time Capital Costs Total: $31.1B
Equipment $24.9B
[#1, #2, #3, #8, #10, #14, #25] Primary equipment cost is SRA procurement (8,290 anchors × $3,000,000/unit → $24,870,000,000) derived from procurement/unit (#1), quantity/perimeter scaling (#2) and capital summary (#3). Also includes two specialized containment modules (#8), initial rotary/ground vehicles (helicopters & fleet) (#10) and initial monitoring/sensor hardware (#14). See #25 for scale summary.
Capital Contingency Reserve $2.5B
[#17] One‑time contingency/hot‑spare reserve sized at 10% of SRA procurement capital to enable emergency replacements and rapid escalation on initial deployment.
Decommissioning Reserve $2.5B
[#21] One‑time decommissioning/environmental remediation reserve sized at ~10% of SRA capital for future removal/remediation liabilities.
Evacuation Buyouts $750.0M
[#11] One‑time household buyouts/compensation estimated for ~5,000 households at ~$150k/household as the capital component of the evacuation/resettlement program.
Facilities $352.2M
[#4, #5, #7] SRA civil works/installation pads and cabling (#4), onsite power infrastructure/substation/plant capital upgrades (#5), and Outpost‑7415 hardened facility construction (#7) combined into facilities capital estimate.
Initial Research And Lab Setup $50.0M
[#15] Initial multi‑disciplinary research program and laboratory buildout (midline estimate) to begin SCP study and instrument procurement.
Insurance Reserve Initial $20.0M
[#20] Initial reserve for indemnities, litigation settlement seed fund.
Legal And Cover Setup $15.0M
[#13] Initial setup of legal cover structures, shell corporations and liaison/backchannel expenditures to establish long‑term covert presence.
Initial Prop Crisis Staging $10.0M
[#12] One‑time costs for initial staged 'false crisis' operations to catalyze evacuation/migration (lower‑mid scale estimate).
🔄 Annual Recurring Costs Total: $1.8B/yr
Sra Maintenance And Tech Ops $1.2B/yr
[#6] Recurring SRA O&M (firmware/repairs/recalibration/spares). Midline 5%/yr of $3M/unit → $150k/anchor/yr × 8,290 anchors = $1,243,500,000/yr per note #6.
Administrative Overhead $200.0M/yr
[#24] Program management, secure procurement, auditing, inter‑site coordination and administrative overhead (estimated as a significant percentage of program O&M for a multi‑billion program).
Contingency Replenishment $100.0M/yr
[#17] Annual replenishment/rotation to maintain emergency contingency/hot spares fund for rapid replacement and escalation capacity.
Facilities Maintenance $75.0M/yr
[#5, #7] Annual maintenance for on‑site power plant/substation, backup generators, site hardening systems, and Outpost facility upkeep.
Power Energy Cost $73.6M/yr
[#5, #6] Electrical consumption and genset fuel/O&M for continuous SRA power draw (baseline ~82.9 MW continuous for 8,290 anchors → annual energy and fuel costs aggregated).
Relocation Assistance $50.0M/yr
[#11] Ongoing relocation assistance, temporary housing, job retraining and multi‑year socioeconomic support linked to evacuation/resettlement program.
Cover Story And Legal $43.0M/yr
[#12, #13, #20, #22] Recurring propaganda/cover operations (#12), legal/liaison retainer and litigation response (#13), insurance/legal ongoing exposures (#20) and ongoing off‑books secrecy payments/deniable ops (black budget, #22).
Research And Monitoring $17.5M/yr
[#14, #15, #16] Ongoing research program costs (#15), monitoring/datacenter/storage/analysis and sensor maintenance (#14), plus annual clinical/psych services and interviews for SCP‑7415‑STEPHEN/LAUREN (#16).
Staff Wages $12.0M/yr
[#9] Ongoing salaries, benefits and hazard pay for core on‑site staff (baseline ~120 FTE at ~$100k fully loaded average).
Supplies And Consumables $5.0M/yr
[#18] Daily consumables, spare parts, fuel for minor generators, base food/supply chain and hazardous materials handling supplies.
Community Economic Mitigation $5.0M/yr
[#23] Long‑term community monitoring, health surveillance and economic mitigation to reduce whistleblowing risk and manage displaced populations.
Logistics And Transport $3.0M/yr
[#10, #18] Recurring vehicle and flight operations maintenance and fuel for security/rapid response assets; day‑to‑day transport logistics (excludes large relocation assistance and contingency draws).
Training And Drills $2.5M/yr
[#19] Annual training, drills, memetic hazard drills, and coordination exercises with local first responders under cover.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.8B/yr
89.0% probability / year
Normal year with routine operations, maintenance, and no major incidents.
nominal operations scheduled maintenance no breaches
🚨 Minor Incident $2.0B/yr
8.0% probability / year +$200.0M vs baseline
Localized containment event (storm/damage/partial anchor failure) requiring targeted replacements and emergency response.
localized anchor failures severe storm or limited sabotage short-term evacuation
🚨 Major Breach $4.8B/yr
1.0% probability / year +$3.0B vs baseline
Large‑scale containment failure or coordinated attack causing mass anchor loss and wide evacuation/repair operations.
coordinated assault on anchors widespread power/system failure mass Hume destabilization
🚨 Political Exposure $2.3B/yr
2.0% probability / year +$500.0M vs baseline
Significant leak or political pressure causing litigation, expanded payouts, slower evacuation and heavy cover/PR costs.
press leak local political scandal legal action by displaced residents
👥 Personnel 120 total
Role Count Notes
Security Officer / MTF Agent 60 [#9, #10] Armed guards and rapid response staff, shift coverage 24/7; figure includes security element described in notes.
SRA Engineer (electrical/controls/quantum) 15 [#1, #6, #9] Engineers responsible for SRA maintenance, calibration and deployment.
Research Scientist 10 [#14, #15] Multidisciplinary researchers (memetics, physics, human subjects) supporting study and containment.
Technician / Field Specialist 15 [#4, #6, #10] Field techs for installations, repairs, and mobile SRA teams; support for vehicles and generators.
Medical Officer / Psychologist 3 [#16, #9] Clinicians for annual interviews, ongoing mental health and ethical/legal care for subjects.
Engineer / Maintenance (site) 4 [#5, #7] Site engineers for power plant, backup systems, and Outpost infrastructure maintenance.
Administrative Staff 7 [#24, #13] Program management, procurement, accounting, and secure liaison functions.
Logistics / Supply 3 [#18, #11] Logistics personnel for supply chain, relocation coordination, and consumables.
Legal / PR / Cover Ops 2 [#12, #13, #22] Legal counsel, public affairs and covert cover operation planners.
Site Director / Executive Staff 1 [#7, #24] Senior oversight and inter‑site coordination.
📋 Confidence Notes
Estimates use analyst midline assumptions (5‑mile perimeter, $3M/unit SRA, 10 kW anchor draw). Major uncertainties remain in true perimeter radius, per‑unit SRA price, and actual power draw; contingency and decommissioning percentages are policy choices rather than precise engineering quotes.
← SCP-7414 ↑ All SCPs SCP-7416 →