SCP-7431 — SCP-7431 | Cost Breakdown

Read on SCP Wiki ↗

SCP-7431 Euclid ? low confidence

SCP-7431

Expected annual

$781.0M

One-time setup

$328.8M

Annual recurring

$770.7M

Personnel

300

Initial one-time setup ~USD 329M for facilities, equipment and research buildouts; recurring baseline operations ~USD 770.7M/yr driven mainly by long-term psychiatric care, global information control, rapid-response teams and large contingency reserves.

🏗️ One-Time Capital Costs Total: $328.8M

Facilities $134.0M

[#2, #7, #13, #14] Clinic retrofits, secure archive build/retrofit, central HQ build/retrofit and backup-power installation.

Equipment $72.8M

[#1, #5, #9, #12, #15, #17, #18, #23] Rapid-response team vehicles/equipment, MRI/mobile EEG purchases, censorship/platform tooling, secure comms hardware, SAV setups, transport fleet initial leasing, detainment kits, and security hardware.

Initial Research And Lab Setup $61.0M

[#4, #6, #26] Amnestic R&D/validation lab setup, longitudinal research program setup, HPC initial procurement for simulation/modeling.

Surveillance Integration Setup $30.0M

[#20] Initial public-health EHR/dispatch integrations (global partial integration baseline).

Artifact Acquisition $12.5M

[#7] Initial acquisition/campaign for historical records and artifacts.

Recruitment And Training Setup $6.0M

[#27] Recruitment pipeline setup, sign-on programs and initial specialist training.

Public Cover One Time Buyouts $5.0M

[#30] Per-key-item buyouts and one-time cover acquisitions.

Translation Team Setup $4.0M

[#16] Hiring and initial contract work for translators / paleographers / anthropologists.

Training And Liaison Setup $3.5M

[#19] Initial covert training package rollout and liaison program setup.

🔄 Annual Recurring Costs Total: $770.7M/yr

Victim Care And Psychiatric Services $175.0M/yr

[#3] Ongoing outpatient/residential psychiatric treatment and long-term care for managed cohort (~100,000 stabilized victims; midpoint estimate).

Administrative Overhead $100.5M/yr

[#28] Finance, procurement and covert accounting (estimated at ~15% of non-overhead recurring operational costs).

Mass Event Contingency Reserve $100.0M/yr

[#22] Dedicated reserve for surge capacity (beds, teams, charters) in case of clustered/mass events.

Cover Story And Legal $90.0M/yr

[#9, #10, #25] Global information control/censorship ops, media/narrative placements, and part of leak-response PR budgets.

Facilities Maintenance $55.6M/yr

[#2, #7, #13, #14, #23] Operating costs for short-term clinics, archive conservation staffing/utilities, central facility ops, backup power fuel/maintenance, and guards/monitoring.

Legal Contingency Pool $50.0M/yr

[#11] Standing contingency pool to cover settlements, foreign legal risk and clandestine liabilities.

Staff Wages $36.0M/yr

[#1] Rapid-response retrieval teams payroll (50 teams × 6 personnel, ~$120k total comp each).

Research And Monitoring $28.0M/yr

[#6, #21, #26] Recurring budgets for longitudinal cohort studies, clinical trials, and ongoing simulation/modeling staff & compute.

Covert Legal And Political Expenditures $25.0M/yr

[#11] Operational legal/political expenditures, hush payments and clandestine contracts (operational reserve component).

Insurance And Legal Reserve $20.0M/yr

[#29] Off-books reserves and legal defense funds for civil suits and prosecution risk.

Logistics And Transport $12.5M/yr

[#17] Recurring fleet operations, charters and armored transport leases/ops.

Diagnostic Scans $12.5M/yr

[#5] Per-scan costs for EEG/MRI/CT assuming ~10,000 scans/yr (midpoint).

Public Health Data Management $12.5M/yr

[#20] Recurring costs for data processing, secure telemetry and EHR integrations.

Recruitment And Retention $12.5M/yr

[#27] Recurring retention bonuses, security-clearance processing and continuing specialist training.

Amnestic Production And Administration $10.0M/yr

[#4] Per-dose manufacturing, clinical administration and QA for medical amnestics (treating ~10,000 incidents/yr, midpoint).

Training And Liaison $10.0M/yr

[#19] Recurring liaison contracts, training refreshers and embedded personnel in civilian hospitals/EMS.

Public Cover Programs $6.0M/yr

[#30] Annual grants, scholarships and museum partnerships to acquire or encourage donation of historical materials.

Secure It Operations $4.1M/yr

[#12, #15] Recurring ops/maintenance/hosting for hardened comms, secure backups, SAV storage and analysis pipelines.

Artifact Transport $3.0M/yr

[#8] Annual campaign budget for climate-controlled/armored moves and customs facilitation.

Ethical Oversight And Investigations $3.0M/yr

[#24] Internal review teams, counsel and investigations to manage legal/ethical risk.

Archives Conservation $2.0M/yr

[#7] Recurring conservation, translation and conservation staff for historical materials.

Translation And Analysis Contracts $1.2M/yr

[#16] Ongoing contracts for translators, paleography and anthropological analysis.

Detainment Consumables $1.2M/yr

[#18] Consumables and maintenance for clinical constraint kits and monitored ICU beds.

Supplies And Consumables $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $770.7M/yr

82.5% probability / year

Normal year with steady operations, no major leaks or mass events.

routine case load no major public leaks standard research and care needs

🚨 Minor Incident $795.7M/yr

15.0% probability / year +$25.0M vs baseline

Localized leak or cluster requiring accelerated amnestic responses, legal interventions and regional surge care.

regional media leak hospitalized unamnestized victim local legal action

🚨 Major Breach $970.7M/yr

2.0% probability / year +$200.0M vs baseline

Significant public exposure or coordinated leak causing international attention, legal suits and broad surge operations.

international media exposé legal class-action suits multi-country coordinated leaks

🚨 Mass Event $1.3B/yr

0.5% probability / year +$500.0M vs baseline

Clustered or mass-affecting event requiring full deployment of contingency reserves and extraordinary logistics.

regional epidemic of SCP-7431 incidents simultaneous mass hospital presentations major natural disaster coinciding with exposures

👥 Personnel 300 total

Role	Count	Notes
Security Officer / MTF Agent	150	[#1] Tactical operators (approx. 3 per rapid-response team × 50 teams).
Medical Officer	50	[#1] Medic assigned to each rapid-response team (1 per team × 50).
Clinical Psychologist	50	[#1] Clinical psychologist assigned to each rapid-response team (1 per team × 50).
Administrative / Communications Lead	50	[#1] Communications/liaison lead for each team (1 per team × 50).

📋 Confidence Notes

Estimates draw from wide ranges in analyst notes, large unknowns in incident rates, legal environments, and how many victims Foundation elects to treat; many line items are modular and overlap in practice, producing substantial uncertainty.

← SCP-7430 ↑ All SCPs SCP-7432 →