SCP-752 Keter ? low confidence
SCP-752
Expected annual
$98.5M
One-time setup
$3.0B
Annual recurring
$87.5M
Personnel
300
Initial one-time capital and contingency funding dominate costs (~$3.0B), driven primarily by a multi-hundred-million Shangdu contingency reserve and construction/robotics setup; recurring annual operations are ~ $87.6M driven by personnel, R&D and logistics.
🏗️ One-Time Capital Costs Total: $3.0B
Shangdu Reserve $2.8B
[#25] Protocol Shangdu-47 contingency reserve (planning bucket for catastrophic options).
Facilities $56.5M
[#1, #2, #3, #29] Land acquisition, perimeter compound construction, reinforced seals/blast installations, and road/runway upgrades.
Contingency Reserve Misc $50.0M
[#33] Flexible misc contingency/reserve for unforeseen first-year capital and expedited purchases.
Aircraft Purchase Capex $40.0M
[#12] Option to purchase aircraft/helicopters (capital purchase scenario).
Robotics Program Capital $35.0M
[#5] Initial unmanned infiltration R&D, prototyping, secure R&D facility and reverse-engineering program capital.
Public Resettlement Reserve $30.0M
[#24] Reserve fund for civilian evacuation, resettlement and emergency housing.
Reverse Engineering Factory Capex $17.5M
[#32] Small-scale factory capital to reproduce/field-test tech derived from SCP-752.
Initial Research And Lab Setup $12.0M
[#4, #21] On-site, air-gapped materials lab buildout and behavioral research instrumentation/setup (SEM/XRD/etc. + behavioral study setup).
Site17 Upgrade $10.0M
[#7] Site-17 quarantine/isolation cells and related buildout for captured SCP-752-1.
Legal Cover Reserve $6.5M
[#23] Initial legal/cover-story contingency and funds for land seizures/compensation.
Armed Response Capex $6.0M
[#10] Armored vehicles, weapons, ballistic protection and one-time outfitting/training suites.
Geotechnical Survey Capex $5.5M
[#15] Initial core drilling, borehole cameras and subsurface survey/coring at sites.
Monitoring Installation Capex $4.0M
[#14] Wired CCTV, fiber/tethered seismic sensors, pressure pads, mechanical alarms and subterranean gauges installs across sites.
Energy Redundancy Capex $3.0M
[#16] Backup generators, UPS, fuel storage and local microgrid capital for compounds and labs.
Transport Decon Capex $2.0M
[#13] Armored transfer capsules, mobile decon trailers and biocontainment vehicle mods (capital).
Vault Construction $1.5M
[#17] Hardened, climate-controlled sample vault and mechanical handling for recovered materials.
Biohazard Capex $1.5M
[#20] On-site decon infrastructure, autoclaves and hazardous waste handling capital.
Initial Consumables And Ppe $750K
[#18] Initial stockpile of PPE, specialized suits and consumables.
Nonlethal Capture Capex $750K
[#19] Large-capacity traps, specialized anesthetic systems and containment cages (capital).
It Physical Storage Capex $750K
[#27] Secure air-gapped physical media storage, safes and manual logging infrastructure (one-time).
Counterintel Setup Capex $375K
[#22] One-time setup for internal monitoring, psych screening and OPSEC infrastructure.
Equipment $0
[]
🔄 Annual Recurring Costs Total: $87.5M/yr
Staff Wages $45.0M/yr
[#9] Salaries/loaded labor for scientists, engineers, containment staff, security, medical, admin (planning figure).
Research And Monitoring $8.8M/yr
[#15, #21, #28] Ongoing geotechnical/subsurface monitoring, behavioral research programs and long-term sample analysis/testing campaigns.
Logistics And Transport $7.8M/yr
[#12, #13] Contracted airlift/air assault and recurring transport/decon operations (contracting option midpoint).
Unmanned Infiltration Ops $5.0M/yr
[#6] Annual O&M for robot fleet, consumables, field ops, iterative R&D and remote operators.
Reverse Engineering Ops $3.5M/yr
[#32] Ongoing operations costs for small-scale replication factory and field-testing of recovered tech.
Facilities Maintenance $3.1M/yr
[#2, #3, #14, #16, #29] Annual maintenance for compounds, blast-door/airlock upkeep, monitoring maintenance, energy systems and road/logistics infrastructure.
Site17 Custody Ops $3.0M/yr
[#8] Annual custody, medical care, interrogation and operational costs for captured SCP-752-1 at Site-17.
Cover Story And Legal $2.0M/yr
[#23] Ongoing legal, PR, political liaison and cover-story budgets.
Armed Response Training And Maintenance $2.0M/yr
[#11] Recurring tactical training, live-fire exercises, equipment maintenance and ammunition budgets.
Counter Intel Ops $2.0M/yr
[#22] Ongoing counter-intelligence, OPSEC monitoring and internal-audit operations.
Insurance And Claims Reserve $2.0M/yr
[#26] Annual self-insurance budget/retainer for legal defense and extraordinary claims.
Psych Support And Rotation $1.5M/yr
[#30] Psychological support, rotation costs, hazard compensation and counseling for staff.
Supplies And Consumables $950K/yr
[#18, #19, #20] Annual replenishment of PPE, consumables, traps, anesthetics and biohazard disposables.
Crisis Drills $550K/yr
[#31] Annual full-scale containment simulations, interagency coordination and training exercises.
Vault Ops $200K/yr
[#17] Climate-control, handling and records maintenance for sample vault (annual).
It Physical Storage Ops $150K/yr
[#27] Operations/maintenance of physical recordkeeping, duplication and safe storage.
Cost Scenarios
📊 Baseline (baseline) $87.5M/yr
88.0% probability / year
Normal uneventful year with routine operations and no major incidents.
routine_operations scheduled_research no_breaches
🚨 Minor Incident $97.5M/yr
10.0% probability / year +$10.0M vs baseline
Localized containment incident requiring emergency response, repairs and temporary evacuations.
localized_breach emergency_medical temporary_evacuations
🚨 Major Breach $587.5M/yr
2.0% probability / year +$500.0M vs baseline
Significant multi-site breach or mass release requiring large-scale recapture, activation of contingency protocols including Shangdu measures.
multi-site_breach mass_release activation_of_shangdu_protocol
👥 Personnel 300 total
Role Count Notes
Research Scientist 60 [#9, #28, #21] Materials scientists, geophysicists and behavioral researchers running analysis and sample testing.
Robotics Engineer 40 [#5, #6, #32, #9] Designers and operators for unmanned infiltration and R&D teams.
Containment Specialist 40 [#2, #3, #7, #9] Containment engineers, airlock/door specialists and quarantine managers.
Security Officer / MTF Agent 80 [#10, #11, #9] Armed response and 24/7 site security personnel including rapid-response teams.
Site Director / Executive Staff 6 [#9] Executive oversight and command staff for multi-site coordination.
Medical Officer 10 [#8, #9] Medical staff for custody, decontamination and emergency response.
Engineer / Maintenance 24 [#16, #2, #29, #9] Facilities, power and transport maintenance crews.
Administrative Staff 20 [#23, #9] Administrative, legal liaison and cover-story coordination support.
Behavioral / Anthropology Researchers 10 [#21, #9] Long-term observation and behavioral study teams.
Logistics / Transport Personnel 10 [#12, #13, #9] Drivers, airlift coordinators and transport crew for site resupply and transfers.
📋 Confidence Notes
Estimates include large ranges and a multibillion-dollar contingency (Shangdu) whose use is highly uncertain; SCP nature (Keter, unknown shield, subterranean scale) creates significant unknowns in frequency and cost of breach events.
← SCP-751 ↑ All SCPs SCP-753 →