← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7542 Neutralized ~ medium confidence
SCP-7542
Expected annual
$2.1M
One-time setup
$2.3M
Annual recurring
$2.1M
Personnel
13
One-time setup and neutralization-related work estimated at $2,305,000 driven mainly by secure vault construction, containment hardware, remote handling tooling and a contingency fund; recurring annual costs are about $2,071,000/yr dominated by staff wages, legal/insurance and intelligence/counterintelligence.
🏗️ One-Time Capital Costs Total: $2.3M
Contingency Fund $1.0M
[#20] Emergency/contingency reserve for accidents, relocation, litigation, unexpected discoveries.
Facilities $540K
[#1, #3] Vault construction/retrofit and reinforced handling infrastructure (overhead hoist, reinforced flooring/stand, rigging).
Equipment $255K
[#2, #4, #6, #17] Custom airtight containment chamber, remote handling tooling/manipulators, monitoring/alarm system installation, archival digitization/storage hardware.
Reverse Engineering Program $200K
[#22] Optional small reverse-engineering project (prototypes/contractors) if pursued initially.
Initial Research And Lab Setup $125K
[#10, #12] Forensic/materials-analysis project setup (XRF/SEM/MS/CT access) and initial biosafety (BSL) upgrades related to lab/test capabilities.
Disposal Decommissioning $100K
[#21] Cost estimate for specialized dismantling/destruction and hazardous waste disposal if neutralized/terminated.
Personnel Vetting Initial $30K
[#9] Initial background investigations, polygraphs and onboarding for ~12 personnel (one-time portion).
Decontamination Contract Initial $30K
[#13] Standby contract & initial supplies for chemical/biological decontamination capacity.
Secure Transport $25K
[#14] Armored courier, special crating and insured transfer to facility (one-time transport event).
🔄 Annual Recurring Costs Total: $2.1M/yr
Staff Wages $1.2M/yr
[#7, #8] Dedicated security (8 guards, rotating 24/7) and high-clearance scientific staff (1 senior lead + 2 researchers + 2 technicians) including benefits.
Cover Story And Legal $420K/yr
[#15, #16, #24] Insurance premiums, legal retainers and cover-story/classification/FOIA defense tasks and liaison costs.
Intelligence Counterintelligence $300K/yr
[#23] Ongoing CI/INT work to track remnants of Valravn and deter foreign acquisition attempts.
Research And Monitoring $40K/yr
[#11, #19, #17] Periodic imaging sessions (outsourced CT/X-ray), scheduled re-inspections/calibration and archival maintenance/digitization upkeep.
Facilities Maintenance $31K/yr
[#5, #6] Filters, vacuum/filtration consumables and servicing plus monitoring & alarm system monitoring/maintenance.
Supplies And Consumables $25K/yr
[#12, #18] PPE, filter cartridges, disposal consumables, seals and routine replacement parts.
Decontamination Callouts $15K/yr
[#13] On-demand decontamination/hazmat call-outs (assume ~1 event/yr average).
Personnel Vetting Renewal $12K/yr
[#9] Recurring annual reinvestigations/clearance renewals for cleared staff.
Periodic Refurb Amortization $8K/yr
[#25] Amortized budget for major container/refurbishment every 10–20 years (annualized).
Logistics And Transport $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $2.1M/yr
89.0% probability / year
Normal year with standard staffing, monitoring, maintenance, and no major incidents.
no_incident routine_operations
🚨 Minor Incident $2.1M/yr
8.0% probability / year +$75K vs baseline
Limited contamination or small containment failure requiring decontamination, repair and limited legal/contractor costs.
small_leak_or_contamination single decontamination_callout
🚨 Major Breach $2.6M/yr
1.0% probability / year +$500K vs baseline
Significant containment breach or security incident requiring relocation, large remediation, litigation and elevated response.
breach extensive_remediation litigation
🚨 Research Breakthrough Requiring Scale Up $4.1M/yr
2.0% probability / year +$2.0M vs baseline
Decision to pursue an expanded reverse-engineering program or full-scale research program requiring major capital and operating increases.
policy_decision_to_reverse_engineer large_scale_R&D
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 8 [#7] Eight rotating armed guards to provide 24/7 onsite coverage (staff_wages allocation).
Research Scientist 3 [#8] One senior lead + two researchers with high-clearance/level-4+ authorization.
Technician / Lab Tech 2 [#8] Two materials/forensic technicians to support testing, imaging and handling.
📋 Confidence Notes
Estimates assembled from analyst ranges in notes; SCP is neutralized which reduces active-threat uncertainty but many line items (insurance, intelligence scope, contingency sizing) have wide ranges, producing moderate confidence.
← SCP-7541 ↑ All SCPs SCP-7543 →