SCP-7543 Unknown ~ medium confidence
SCP-7543
Expected annual
$550K
One-time setup
$437K
Annual recurring
$546K
Personnel
4
One-time setup costs are moderate-to-high depending on containment choice (~$437k in this estimate) driven primarily by potential facility upgrades and contingency; recurring annual costs (~$546k/yr) are dominated by personnel (guards, technician, scientist) and legal/operational overhead.
🏗️ One-Time Capital Costs Total: $437K
Facilities $320K
[#7, #21] Secure laboratory conversion (#7) and potential bespoke containment/escalation upgrades (#21).
Contingency Reserve $50K
[#24] Recommended contingency reserve for emergent containment if object escalates (one-time).
Initial Research And Lab Setup $38K
[#5] High-speed and macro-imaging systems and accessories for controlled tests.
Equipment $15K
[#3, #19, #6, #4, #20] Basic indoor surveillance package (cameras/NVR/install) and installation (#3), secure server/setup for encrypted storage (#19), tamper-proof receptacle/vault (#6), pressure/motion mats (#4), emergency response kit/equipment (#20).
Legal One Time $10K
[#16] Initial legal/HR drafting, NDAs, compensation agreements (one-time).
Cover Story One Time $2K
[#17] One-time neighbor/outreach/cover payments or signage.
Ethical One Time $2K
[#22] Initial ethical review/admin costs for approving experiments (one-time).
Footwear Policy And Signage $300
[#1] Purchase of sturdy shoes and signage for Dr. Wettle (one-time).
🔄 Annual Recurring Costs Total: $546K/yr
Staff Wages $380K/yr
[#8, #9, #10] Security coverage (~two Level-2 guards/shift coverage), 1 FTE technician, 1 research scientist (salaries incl. benefits).
Administrative Overhead $71K/yr
[#23] Program management, procurement, bookkeeping and general overhead estimated at ~15% of direct recurring costs.
Cover Story And Legal $44K/yr
[#16, #17, #18] Ongoing legal retainer/HR support, public-facing cover-story costs/PR support, and additional liability/insurance premiums.
Research And Monitoring $21K/yr
[#12, #19] Budget for controlled trial campaigns (facility time/equipment rentals) and long-term data analysis/archiving setup costs (recurring storage/analysis).
Facilities Maintenance $10K/yr
[#7, #21] Ongoing maintenance for converted containment room and any facility upgrades (HVAC/HEPA/power).
Medical Care $5K/yr
[#14] Budgeted ER/urgent care and follow-up contingency for incidents.
Psychological Monitoring $3K/yr
[#15] Counseling/occupational health visits for affected personnel (periodic budget for Dr. Wettle and oversight).
Ethical Oversight Recurring $3K/yr
[#22] Recurring administrative costs for continuing ethical reviews if experiments continue.
Supplies And Consumables $3K/yr
[#11] Experimental consumables and small instrumentation accessories (cables, batteries, storage media).
Logistics And Transport $2K/yr
[#13] Secure transfers or occasional relocation moves (per-event budget averaged annually).
Do Nothing Minimal Budget $2K/yr
[#25] Alternative minimal baseline (record-keeping/occasional checks) if management elects to not actively contain; included as a distinct recurring line to reflect the 'do-nothing' option.
Compliance Monitoring $1K/yr
[#2] Periodic telephonic/video compliance checks to ensure footwear policy is observed.
Surveillance Storage $360/yr
[#3] Ongoing storage/power costs for indoor camera NVR/cloud storage (monthly fees averaged).
Cost Scenarios
📊 Baseline (baseline) $546K/yr
93.0% probability / year
Normal year with routine monitoring, periodic tests within planned budgets and no major incidents or escalations.
routine_monitoring scheduled_tests no_incidents
🚨 Minor Incident $556K/yr
5.0% probability / year +$10K vs baseline
A small incident occurs (medical visit, a single secure transfer, or a short unplanned test) requiring limited additional spend.
ER_visit one_off_secure_transfer minor_property_damage
🚨 Major Escalation $746K/yr
2.0% probability / year +$200K vs baseline
Object exhibits escalatory behavior or decision made to remove object to a controlled facility requiring significant one-time upgrades and higher short-term operational costs.
anomalous_escalation facility_removal bespoke_containment_construction
👥 Personnel 4 total
Role Count Notes
Security Officer / MTF Agent 2 [#8] Two Level-2 guards worth of coverage estimated to provide on-site presence when required; wages included in staff_wages.
Technician / Field Specialist 1 [#9] One full-time technician to manage sensors, cameras, data retrieval, and experiments; wage included in staff_wages.
Research Scientist 1 [#10] One mid-career scientist for oversight, protocol design, and sign-off; wage included in staff_wages.
📋 Confidence Notes
Analyst notes provide detailed line items and reasonable ranges, but the object's anomalous behavior and low-quality original evidence introduce uncertainty about escalation likelihood and required containment scale.
← SCP-7542 ↑ All SCPs SCP-7544 →