SCP-7582 — ERROR | Cost Breakdown

Read on SCP Wiki ↗

SCP-7582 Unknown ~ medium confidence

ERROR

Expected annual

$1.9M

One-time setup

$2.1M

Annual recurring

$1.8M

Personnel

Up-front capital/setup costs are moderate-to-high (one-time ≈ $2.13M driven by a contingency reserve, property consolidation, and a potential controlled-entry campaign); annual operating costs are roughly $1.78M/yr driven primarily by 24/7 security staffing and MTF readiness.

🏗️ One-Time Capital Costs Total: $2.1M

Contingency Reserve $1.0M

[#21] Large one-time contingency & escalation reserve for unexpected breach, evacuation, engineering mitigation or unknown escalations.

Specialized Entry Campaign $400K

[#17] Single high-risk controlled-entry campaign (mechanical-only equipment, safety, recovery, postmortem) — per-campaign one-time budget.

Facilities $200K

[#4, #6, #7] Gatehouse construction/outfitting, perimeter fencing/exclusion-zone structural work and initial concrete sealing/verification.

Property Acquisition $200K

[#14] Land purchase/long-term easement or consolidation costs to secure site control.

Equipment $182K

[#2, #8, #9, #19, #22] Initial security equipment/armament, hazard sensors installation, hardened observation tools, vehicle acquisition, and secure-records/vault setup.

Legal Title One Time $125K

[#13] One-time legal/title costs, property consolidation, and initial cover-story/legal documentation.

Initial Research And Lab Setup $25K

[#16] Minimal initial investigative setup and one-time analytical sampling costs if a limited research program is authorized.

🔄 Annual Recurring Costs Total: $1.8M/yr

Staff Wages $585K/yr

[#1] 24/7 two-guard post staffing (estimated ~9 FTEs plus supervisory coverage; salaries, benefits, payroll taxes, uniforms, basic training amortized).

Mtf Readiness $500K/yr

[#10] Standing MTF readiness agreements, amortized training/equipment and rapid-response posture.

Personnel Replacement $200K/yr

[#12] Reserve fund for missing-staff cases: compensation, legal settlements, pensions and cover-up measures.

Medical Support $150K/yr

[#11] Contracted medical/forensic support, casualty handling reserves and mortuary/forensic lab contracts.

Cover Story And Legal $100K/yr

[#13] Annual legal retainers/public affairs to manage cover-story, local government relations and media narratives.

Asset Amortization $95K/yr

[#23] Amortized replacement/reserve for capital assets (vehicles, fencing, generators) on multi-year lifecycles.

Facilities Maintenance $32K/yr

[#5, #6, #7, #15] Power/utilities and generator fuel, perimeter/fence maintenance, occasional concrete re-fill/repair, and routine groundskeeping/road upkeep.

Research And Monitoring $22K/yr

[#8, #16, #22] Sensor maintenance/calibration, limited/optional research activity (set to minimal here), and secure-records maintenance.

Psychological Services $22K/yr

[#18] Regular counseling and trauma support for guards and site staff.

Supplies And Consumables $20K/yr

[#20] Office supplies, guard food, batteries, PPE replacement and miscellaneous admin consumables.

Logistics And Transport $20K/yr

[#19] Vehicle operating costs (fuel, maintenance, insurance) for patrol/response vehicles.

Guard Training $20K/yr

[#3] Annual firearms, legal use-of-force and anomalous-awareness/refresher training.

Recordkeeping Maintenance $18K/yr

[#22] Secure archives maintenance, OPSEC costs, background checks and controlled retention upkeep.

Property Taxes $6K/yr

[#14] Ongoing property taxes and municipal fees.

Security Equipment Replacement $5K/yr

[#2] Consumable/periodic replacement of weapons, body armor, radios and less-lethal gear.

Hardened Equipment Replacement $5K/yr

[#9] Periodic replacement of Faraday/hardened recorders, analog logging materials and mechanical observation tools.

⚡ Cost Scenarios

📊 Baseline (baseline) $1.8M/yr

83.0% probability / year

Normal, uneventful year with ongoing staffing, monitoring, maintenance and cover-story costs.

no incidents routine maintenance regular training

🚨 Minor Incident $2.0M/yr

10.0% probability / year +$232K vs baseline

Localized incident (missing personnel, small-scale forensic response, increased legal/medical costs) requiring short-term augmentation.

missing staff small containment breach limited forensic response

🚨 Major Breach $3.8M/yr

2.0% probability / year +$2.0M vs baseline

Significant breach or escalation requiring large emergency response, site re-engineering and substantial ad-hoc expenditures.

full containment breach large-scale evacuation/engineering response multi-day MTF operations

🚨 Research Entry Campaign $2.2M/yr

5.0% probability / year +$382K vs baseline

Authorized controlled-entry campaign to investigate the chamber (high-risk, specialist team and recovery/postmortem costs).

policy authorizes entry targeted investigation campaign specialist mechanical-only operation

👥 Personnel 10 total

Role	Count	Notes
Security Officer / MTF Agent	9	[#1] Nine full-time equivalent guard posts to maintain a continuous two-guard presence across shifts.
Security Supervisor	1	[#1] One supervisory/security lead to manage schedules, training and reporting.

📋 Confidence Notes

Analyst notes provide itemized estimates and sensible ranges, but the object is anomalous (unknown behavior, electronics/light failure) and many costs (contingency, frequency of incidents) are highly uncertain, so estimates are middling confidence.

← SCP-7581 ↑ All SCPs SCP-7583 →