SCP-7583 Euclid ? low confidence
SCP-7583
Expected annual
$1.4M
One-time setup
$1.0M
Annual recurring
$1.4M
Personnel
11
One-time setup and contingency reserves total $1,045,000 driven by secure-containment modifications, research bench outfitting, and a large emergency reserve; recurring annual costs are dominated by personnel (monitoring, retrieval, security, and custody) and run approximately $1.35M/yr.
🏗️ One-Time Capital Costs Total: $1.0M
Contingency Reserve $500K
[#21] Emergency contingency/litigation reserve for public incidents, large-scale amnestic operations, or settlements.
Facilities $265K
[#1, #12] Secure storage conversion (tamper-resistant locker, cameras, UPS) and secure-custody/quarantine suite renovation.
Initial Research And Lab Setup $210K
[#10, #16] Dedicated anomalous-research bench outfitting (mass spec/imaging) and forensic/materials analysis panel startup.
Equipment $70K
[#5, #14, #19] Ground response vehicle purchase, civilian-life surveillance installation hardware, and local server/NAS for video/archive.
🔄 Annual Recurring Costs Total: $1.4M/yr
Staff Wages $630K/yr
[#3, #4, #15, #22] Site-19 monitoring & security staffing (3 watch techs, 2 guards), dedicated rapid-retrieval team salaries, surveillance monitoring staff, and psychological care staffing.
Secure Custody Operating $300K/yr
[#13] Ongoing operating costs if Dr. Callaway is detained on-site (security, medical/psych care, food, utilities, admin).
Research And Monitoring $150K/yr
[#11] Ongoing research program (personnel, assays, consumables, sequencing).
Logistics And Transport $100K/yr
[#6] Airlift/heavy-lift contract retainer for long-distance retrievals.
Cover Story And Legal $100K/yr
[#9] Legal, public-affairs, cover-story deployment, settlements and PR contingency.
Supplies And Consumables $38K/yr
[#8, #18] Baseline amnestic pharmaceuticals stock & standby costs and evidence handling consumables/PPE.
Training And Drills $20K/yr
[#17] SOP development, quarterly drills, and training facilitator fees / lost-personnel-hours.
Per Dispatch Operations $11K/yr
[#7, #23, #8] Per-dispatch variable operational costs (travel, overtime, consumables), per-event recovery/decontamination, and incident-specific amnestic/medical administration (assumes ~4 dispatches/yr at modest average per-dispatch costs; per-incident drug/staff extras separated partly here).
Facilities Maintenance $2K/yr
[#2] Monitoring hardware maintenance, IR/camera upkeep, recording equipment electricity and minor replacements.
It Services $2K/yr
[#20] Cloud backup, camera licensing, cybersecurity audits, and off-site encrypted backups.
Cost Scenarios
📊 Baseline (baseline) $1.4M/yr
82.0% probability / year
Normal year with routine monitoring, scheduled research, and occasional retrievals at assumed frequency; no large public incident or full-scale breach.
routine_monitoring scheduled_research occasional_relocation_response
🚨 Minor Incident $1.5M/yr
15.0% probability / year +$150K vs baseline
Multiple relocation events and elevated media attention requiring extra airlift usage, overtime, extra amnestics/medical administration, and expanded PR/legal effort.
multiple_relocations localized_media_exposure airlift_usage
🚨 Major Breach $2.4M/yr
3.0% probability / year +$1.0M vs baseline
Mass relocation or widely disseminated public incident causing use of emergency contingency fund, major litigation/settlements, large-scale amnestic operations, and replacement/repair costs.
mass_relocation high_public_casualties major_litigation
👥 Personnel 11 total
Role Count Notes
Watch Technician 3 [#3] Three watch technicians covering shifts for continuous monitoring and feed verification.
Security Officer / Guard 2 [#3] Two access-control guards responsible for alarmed access control and physical security of the storage unit.
Rapid-Retrieval Agent / MTF 4 [#4] Four on-call rapid-retrieval agents to dispatch for immediate retrievals.
Surveillance Operator / Monitor 1 [#15] One dedicated staff member to monitor civilian-life surveillance feeds and coordinate response.
Psychologist / Medical Liaison 1 [#22] One psychologist/medical liaison providing ongoing counseling and compliance oversight for Dr. Callaway.
📋 Confidence Notes
Estimates are order-of-magnitude only; major sensitivities include unknown relocation frequency, geographic dispersion of events, and policy decision whether Dr. Callaway is detained. Many per-event costs are highly variable and contingent on scenario details, reducing confidence.
← SCP-7582 ↑ All SCPs SCP-7584 →