← SCP Cost Explorer Read on SCP Wiki ↗
SCP-763 Safe ~ medium confidence
SCP-763
Expected annual
$2.3M
One-time setup
$6.6M
Annual recurring
$2.2M
Personnel
14
Estimated one-time startup/capital costs are approximately $6.62M, driven by site acquisition, structural retrofit, remediation contingency and remediation planning. Annual recurring operations are approximately $2.17M/yr, driven by staff wages (security/research/technicians), ongoing feed/waste/disposables, robotics maintenance, HVAC/power, and legal/cover costs.
🏗️ One-Time Capital Costs Total: $6.6M
Termination Disposal Remediation $2.8M
[#29] Contingency estimate for full-site termination, controlled destruction, hazardous transport, incineration/neutralization and environmental remediation if termination is ordered.
Facilities $1.8M
[#1, #2] Site acquisition and structural retrofit: land/building purchase and legal/closing plus reinforced containment cell, sealed sub-basement, decontamination vestibules, corrosion-resistant finishes and drainage upgrades.
Equipment $968K
[#3, #4, #5, #7, #8, #9, #15, #24, #25] HVAC installation, backup generator/UPS, sterile pumps/tanks/feeding infrastructure, remote handling/robotics initial purchase, PPE initial outfitting, autoclave (or setup), monitoring/sensor installation, initial secure IT/server hardware, and security hardware/perimeter installations.
Initial Research And Lab Setup $825K
[#14, #16] Initial antitoxin/countermeasure R&D and validation program plus BSL-2 (with BSL-3 practices) onsite lab fit-out and initial scientific instrumentation for sampling/histology/microbiology.
Initial Contingency Reserve $300K
[#23] Initial reserve fund for unexpected startup shortfalls or immediate remediation/incident costs.
Training Program Development $25K
[#18] Initial development of no-touch robotics training and biohazard protocols.
🔄 Annual Recurring Costs Total: $2.2M/yr
Staff Wages $1.0M/yr
[#10, #11, #12] Salaries and benefits for onsite security (8 guards with overhead), scientific/research staff (~4 FTE with benefits), and 2 technical maintenance staff.
Operating Contingency $284K/yr
[#30] Operating contingency reserve (15% midpoint of baseline operating budget) for unpredictable rapid growth, legal liabilities, or urgent expansions.
Research And Monitoring $238K/yr
[#13, #15, #16, #21, #24] Medical monitoring/occupational health, sensor maintenance and data storage, recurring lab consumables for sampling, specialist imaging program access, and secure data hosting/maintenance.
Supplies And Consumables $158K/yr
[#6, #8, #9, #20, #26] Ongoing liquid feed/nutrient purchases, PPE consumables/laundering, biohazard disposal contracts/consumables, routine decontamination supplies, and laboratory consumables/histology reagents.
Cover Story And Legal $150K/yr
[#17, #27] Shell company/legal/PR/administrative secrecy maintenance and ongoing cover-up/long-term preservation or family payouts as needed.
Facilities Maintenance $142K/yr
[#3, #4, #12, #28, #20] HVAC energy & maintenance, backup power fuel/testing/maintenance, technician tools & parts, annualized major maintenance/overhaul reserve, and occasional corrosion-replacement costs.
Equipment Service And Spares $58K/yr
[#7, #15] Annual service contracts, spare parts and maintenance for robotics/remote handling systems and monitoring instrumentation.
Training And Background Investigations $50K/yr
[#18] Ongoing recurrent training, refresher courses, per-hire training costs and background/clearance maintenance.
Logistics And Transport $25K/yr
[#25, #21] Patrol/vehicle upkeep and transport/logistics for specialist imaging or offsite secure transfers.
Emergency Drills $20K/yr
[#19] Regular containment breach, toxin exposure, power loss and mass-integration drills and contracted hazmat support.
Personnel Psychological Support $20K/yr
[#22] Counseling and resilience programs for exposed personnel to reduce turnover and PTSD liabilities.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.2M/yr
90.0% probability / year
Normal operational year with no major incidents; routine maintenance, staffing, feed and monitoring costs only.
routine_operations scheduled_maintenance
🚨 Minor Incident $2.4M/yr
8.0% probability / year +$250K vs baseline
Localized containment incident or personnel exposure requiring medical treatment, repairs, temporary overtime and modest public-relations/legal actions.
accidental_contact small_containment_breach localized_equipment_failure
🚨 Major Breach $5.6M/yr
2.0% probability / year +$3.5M vs baseline
Significant breach/poisoning or decision to terminate/remediate leading to large remediation, legal and replacement costs (may include site termination/disposal).
major_containment_failure ordered_termination widespread_integration_event
👥 Personnel 14 total
Role Count Notes
Security Officer / MTF Agent 8 [#10] 24/7 armed onsite security across three shifts (8 guards used in payroll estimate).
Research Scientist 4 [#11] Dedicated biological/neurological research team (senior PI, postdocs/technicians) as budgeted.
Engineer / Maintenance 2 [#12] Mechanical/electrical technicians for pumps, HVAC, robotics and plumbing maintenance.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges allowing a reasoned estimate, but many items have wide ranges (site purchase, remediation, R&D) and uncertain incident frequencies; therefore confidence is medium.
← SCP-762 ↑ All SCPs SCP-764 →