← SCP Cost Explorer Read on SCP Wiki ↗
SCP-764 Safe ~ medium confidence
SCP-764
Expected annual
$3.8M
One-time setup
$2.9M
Annual recurring
$3.7M
Personnel
17
One-time setup is estimated at about $2.93M driven primarily by vault construction, robotics/remote-handling, and lab/R&D equipment; recurring annual operations are roughly $3.73M/yr, dominated by staff wages (security and researchers), legal/cover-story reserves, and contingency reserves.
🏗️ One-Time Capital Costs Total: $2.9M
Facilities $1.3M
[#1] Hazard Vault construction and retrofitting (secure, blast-resistant vault with airlock, dual-auth door, viewing port(s) and structural reinforcement).
Equipment $853K
[#2, #3, #4, #5, #6, #7, #8, #12, #16, #17, #18, #21] Dual-auth locking system + custody safe; initial gauntlet inventory; remote handling/robotic manipulator; hermetic display/glovebox; CCTV/hardware; UPS/generator hardware; climate-control hardware; incident-response equipment initial purchase; mannequins/props initial purchase; destruction capability hardware (remote incineration/remote-feed systems); secure transport crate/vehicle one-time; initial audit/records system setup.
Initial Research And Lab Setup $738K
[#15, #20, #25, #30] Initial testing rig/mannequin robotics; cognitive/memetic R&D initial capital; secure archival/sample-analysis equipment; includes summary guidance for initial research/lab capital.
Transportable Quarantine Rooms $42K
[#26] Transportable quarantine/isolation modules initial purchase and setup (rapid-deploy isolation modules).
🔄 Annual Recurring Costs Total: $3.7M/yr
Staff Wages $1.6M/yr
[#9, #10, #11] 24/7 security staffing (12 guards) and assigned research scientists (4 researchers) plus Level 4 oversight allocation (pro-rated senior salary).
Research And Monitoring $520K/yr
[#6, #15, #20, #25] CCTV/video storage & maintenance; recurring testing-subject program or remote-testing budget; ongoing cognitive/memetic R&D; archival/sample analysis staffing and consumables.
Insurance Admin $450K/yr
[#27] Insurance, administrative overhead and black-budget administrative fees (estimated surcharge on program).
Contingency Fund $350K/yr
[#24] Contingency reserve for breaches, emergency hiring, repairs, off-site medical evacuations, amnestic/PR surges (~10–20% recommendation).
Cover Story And Legal $325K/yr
[#19] Legal retainer, PR/cover-story budget and rapid amnestic/containment communications contingency.
Medical Support $160K/yr
[#13] On-call medical personnel, trauma care allocation, counseling and emergency medical readiness.
Facilities Maintenance $58K/yr
[#7, #8, #17, #26] Generator fuel and maintenance; HVAC/climate system maintenance; destruction-system readiness/maintenance; transportable quarantine maintenance.
Psychological Monitoring $55K/yr
[#29] Psychological monitoring, staff rotation costs, pre/post exposure screening and counseling.
Forensic Baseline $50K/yr
[#14] Baseline autopsy/forensic capacity and biohazard disposal contracts (per-incident costs noted separately).
Energy Costs $30K/yr
[#23] Electricity and continuous-energy costs for climate control, CCTV, UPS charging and lighting.
Audit Compliance $28K/yr
[#21] Annual audit, compliance, and secure recordkeeping / chain-of-custody systems maintenance.
Supplies And Consumables $23K/yr
[#3, #16, #22] Gauntlet repairs/replacements; mannequins/props consumables; PPE, seals, replacement parts and routine consumables.
Logistics And Transport $10K/yr
[#18] Secure transport vehicle operations and annual crate/vehicle operating costs.
Long Term Preservation $10K/yr
[#28] Periodic conservation, restoration, and cataloging for long-term preservation.
Incident Response Training $10K/yr
[#12] Recurring drills and training refresh for incident response teams.
⚡ Cost Scenarios
📊 Baseline (baseline) $3.7M/yr
93.5% probability / year
Normal year with no containment-compromising incidents; standard operations, maintenance, and scheduled research.
no incidents routine maintenance scheduled R&D
🚨 Minor Incident $4.0M/yr
5.0% probability / year +$250K vs baseline
Small containment lapse (e.g., accidental crate opening or protocol breach) causing limited casualties/medical events and increased short-term response costs.
accidental crate opening single-room breach minor PR/legal engagement
🚨 Major Breach $5.1M/yr
1.0% probability / year +$1.4M vs baseline
Significant containment breach with multiple casualties, large forensic and medical response, major equipment replacement and intensive PR/legal costs.
multi-person exposure extended unbarriered interaction major infrastructure damage
🚨 Political Exposure $6.2M/yr
0.5% probability / year +$2.5M vs baseline
Public or political exposure requiring aggressive cover-ups, legal defense, large-scale amnestic operations and strategic asset deployment.
public incident media exposure third-party legal action
👥 Personnel 17 total
Role Count Notes
Security Officer / MTF Agent 12 [#9] Twelve guards for 24/7 coverage (three 8-hour shifts plus coverage).
Research Scientist 4 [#10] Four assigned Class-1+ researchers responsible for authorized access, inspections and research.
Site Director / Executive Staff (Level-4 oversight) 1 [#11] Level 4 oversight allocation (pro-rated senior staff time for incident authorization and audits).
📋 Confidence Notes
Cost ranges were provided in analyst notes for nearly every line item allowing midpoint estimates, but probabilities for breaches and post-incident costs remain judgment calls; overlapping cost allocations (staff time across categories) and site-dependent variance reduce confidence to medium.
← SCP-763 ↑ All SCPs SCP-765 →