SCP-7689 — SCP-7689 | Cost Breakdown

Read on SCP Wiki ↗

SCP-7689 TBD ? low confidence

SCP-7689

Expected annual

$25.5M

One-time setup

$54.9M

Annual recurring

$24.6M

Personnel

Estimated one-time establishment costs are large (~$54.8M) driven by contingency reserves, secure compound buildout, and large-scale evacuation/reserve funds; recurring annual costs are substantial (~$25.5M/year) driven by on-site operations, security contracting, staffing, humanitarian programs and a region risk premium.

🏗️ One-Time Capital Costs Total: $54.9M

Contingency Escalation Reserve $30.0M

[#29] Large contingency reserve for military-level intervention, full relocation or escalatory forced operations.

Evacuation Reserve $10.0M

[#14] Emergency evacuation / mass-quarantine logistics reserve (buses, shelters, triage tents, relocation assistance).

Long Term Mitigation Initial $6.0M

[#15] Initial design and first-year rollout costs for city-scale memetic dampening / inoculation program (design + deployment).

Facilities $2.4M

[#2, #7, #19] FOB setup/hardening, memetic-safe rooms, and secure storage/vault structural work and certified materials.

Initial Research And Lab Setup $2.2M

[#8] Secure research laboratory buildout, network isolation, secure servers and specialized analysis equipment (setup costs).

Equipment $1.3M

[#5, #20, #21] Specialized sensing/surveillance suite, initial secure communications hardware, and initial transportation fleet purchases.

Diplomatic Initial $650K

[#13] Initial diplomatic/negotiation retainer and legal counsel for establishing cooperation and permits.

Decommissioning Reserve $625K

[#24] Decontamination, decommissioning and asset disposal reserve (one-time contingency).

Solar Installation $600K

[#26] One-time solar + battery installation option to reduce recurring fuel costs.

Cover Story Initial $500K

[#12] Initial professional communications/PR/legal cover-story creation and launch (one-time setup).

Initial Recon Deployment $225K

[#1] Emergency reconnaissance deployment: flights, visas, hazard pay, hostile-environment gear, per-diem for 6–10 personnel.

Training Initial $175K

[#18] Initial development of memetic-safety procedures, training courses and specialized Tactical Theology field training.

Medical Supplies Initial $125K

[#16] Initial stock of medical supplies, pharmaceuticals and psychotropic counteragents (initial purchase and cold-chain setup).

🔄 Annual Recurring Costs Total: $24.6M/yr

Risk Premium $5.9M/yr

[#30] Program-wide risk premium (30% midpoint of recurring program budget) to cover operating in active-conflict / politically sensitive region.

Staff Wages $3.5M/yr

[#9] Full-time specialist staffing (memetic researchers, theologians, cognitive scientists, data analysts, medics, logistic officers, supervisors) payroll, benefits and hazard pay.

Facilities Maintenance $3.1M/yr

[#3] FOB ongoing operations: utilities, generator fuel, maintenance, local permits, janitorial, minor repairs (monthly facility running costs annualized).

Humanitarian Aid $3.0M/yr

[#11] Civilian relief, humanitarian assistance, non-lethal crowd mitigation, temporary clinics and compensated nondisclosure (planned Mekelle-scale value).

Security Contract $2.7M/yr

[#4] 24/7 armed local security, armored transport, maintenance and high-risk-area premiums (recurring contracted security).

Long Term Mitigation Recurring $1.2M/yr

[#15] Ongoing costs to run city-scale memetic dampening / inoculation programs after initial rollout.

Research And Monitoring $840K/yr

[#6] Ongoing data, satellite imagery, comms subscriptions and cloud compute credits for real-time analysis (data/subscription services).

Insurance And Liability $625K/yr

[#25] Insurance premiums, liability reserves and legal contingency funding (annualized).

Research Grants $600K/yr

[#28] Sponsored research partnerships, modeling narrative dynamics and partner payments to universities.

Psychological Care $550K/yr

[#17] Psychological and psychiatric care for affected population and staff, clinics and long-term therapy programs.

Cover Story And Legal $475K/yr

[#12, #13] Ongoing cover story/information operations, PR management, and diplomatic/legal retainers (recurring portion).

Secure Comms And Backups $420K/yr

[#20] Ongoing secure communications, air-gapped backups and redundancy costs (monthly bandwidth/backups annualized).

Intelligence Humint $400K/yr

[#22] HUMINT networks, discrete payments, OSINT monitoring and rumor propagation tracking.

Logistics And Transport $330K/yr

[#21] Transportation fleet operations: fuel, maintenance, drivers, replacement parts (monthly ops annualized).

Local Hires And Liaisons $200K/yr

[#10] Local hires: translators, cultural liaisons, clergy advisors and community liaison payments.

Energy Costs $200K/yr

[#26] Ongoing generator fuel and grid-support energy costs (recurring fuel or maintenance for hybrid systems).

Community Relations $150K/yr

[#27] Community relations, restitution, religious compensation and cultural outreach programs.

Supplies And Consumables $100K/yr

[#16] Ongoing medical supplies, pharmaceuticals, sedatives and field med restocking.

Training Recurring $100K/yr

[#18] Annual refreshers, tabletop exercises and training updates for memetic-safety and field protocols.

Red Team Assessments $100K/yr

[#23] Regular red-team containment stress-testing and simulated leaks.

⚡ Cost Scenarios

📊 Baseline (baseline) $24.6M/yr

90.0% probability / year

Normal year with established FOB and ongoing monitoring/mitigation, no major incidents.

steady monitoring routine operations no large-scale exposure

🚨 Minor Incident $28.5M/yr

8.0% probability / year +$3.9M vs baseline

Localized memetic flare or targeted incident requiring surge security, localized humanitarian aid and short-term evacuation of neighborhoods.

localized memetic spread targeted panic small-scale breach

🚨 Major Breach $55.5M/yr

2.0% probability / year +$30.9M vs baseline

Widespread narrative activation or containment compromise requiring large-scale evacuation, activation of contingency reserves and possible kinetic or relocation operations.

widespread memetic exposure mass panic / civil breakdown site compromise

👥 Personnel 30 total

Role	Count	Notes
Research Scientist	8	[#9] Memetic researchers, theologians and cognitive scientists responsible for analysis and experiments.
Research Technician / Data Analyst	6	[#9] Data analysts, compute/node operators, lab technicians supporting real-time monitoring and analysis.
Tactical Theology Operative / MTF Agent	6	[#1, #9] Tactical Theology operatives for field assessment, deployments and on-site security operations.
Medical Officer / Medic	2	[#1, #9] Medics for field triage, staff care and medicating affected civilians or staff.
Logistics / Site Coordinator	3	[#9] Logistics officers managing supply chains, transport and facility operations.
Security Supervisor	2	[#9] Site security supervisors liaising with contracted armed security and overseeing armored movements.
Administrative Staff	3	[#9] Administrative support, HR, finance and local liaison coordination.

📋 Confidence Notes

SCP description is intentionally vague with high uncertainty about scope and mechanisms; many cost items are contingency driven and region instability introduces large variability, so estimates use midpoints and conservative reserves.

← SCP-7688 ↑ All SCPs SCP-7690 →