SCP-7690 Unknown ~ medium confidence
SCP-7690
Expected annual
$20.1M
One-time setup
$78.1M
Annual recurring
$19.0M
Personnel
90
Initial capital setup is dominated by one-time transport and speculative containment R&D costs (~$78M total one-time including a $50M pilot). Recurring operations are sizable due to field-agent wages, monitoring liaisons, logistics and cover-up, yielding roughly $19M/year.
🏗️ One-Time Capital Costs Total: $78.1M
Speculative Containment Pilot $50.0M
[#30] Preliminary pilot program for attempted capture/containment (speculative; $50M lower-bound).
Equipment $21.2M
[#3, #5, #7, #14, #16, #21] IT dev ($800k), field-agent initial kits ($1.44M), transport procurement (helicopters/vans ~$17.8M), biobank freezers/setup ($250k), instrumentation procurement ($650k), communications procurement ($300k).
Facilities $2.9M
[#8, #11] Safe-house fit-out ($900k) and BSL3 necropsy/autopsy lab build-out ($2.0M).
Contingency Reserve $2.0M
[#25] Liquid contingency/reserve fund held for catastrophic failure/settlements ($2.0M).
Initial Research And Lab Setup $1.0M
[#13, #20] Botanical growth-chamber and specialized research start-up ($500k) and amnestic R&D lab setup/initial stock ($500k).
Shell Entities Setup $1.0M
[#28] One-time setup costs for legal shells/cover NGOs/corporate fronts (~$1.0M).
🔄 Annual Recurring Costs Total: $19.0M/yr
Staff Wages $9.1M/yr
[#2, #4, #9, #15, #22, #31] Regional monitoring liaisons ($1.7M), field agents salaries (48 agents, $3.84M), contracted medical retainers ($900k), research personnel ($1.2M), language/cultural specialists ($480k), administrative/program management ($1.0M).
Logistics And Transport $3.9M/yr
[#6, #7, #23] Local surveillance/stakeout queue and per-subject monitoring (~$1.0M), vehicle/helicopter maintenance, pilots/drivers and fuel ($2.5M), travel/per-diem and specimen couriering ($350k).
Cover Story And Legal $1.8M/yr
[#18, #26, #29] Cover-up/legal/government influence retainer ($1.0M), PR countermeasures and seeded explanations ($250k), hospital blackout kits/payments to partner facilities ($500k).
Supplies And Consumables $600K/yr
[#10, #17, #32] Neonatal/ICU & pathology per-incident costs aggregated ($200k), amnestic administration & follow-up ($300k), miscellaneous PPE/consumables ($100k).
Field Operations And Training $600K/yr
[#5] Annual replacements, consumables, training cycles, tactical vehicle maintenance for field agents ($600k/yr).
Safe House Staffing And Leases $600K/yr
[#8] Ongoing staffing (medics/guards) and lease costs for six regional safe houses (~$600k/yr).
Facilities Maintenance $500K/yr
[#11, #14, #24] BSL3 lab maintenance/consumables ($250k), biobank energy/monitoring ($50k), general energy/utilities and generator maintenance for secure facilities ($200k).
Research And Monitoring $500K/yr
[#1, #3, #12, #13] Program baseline/monitoring sizing (informational), IT maintenance & hosting ($150k), biological sample analysis ($150k), botanical research consumables/staff ($200k).
Witness Relocation $300K/yr
[#19] Temporary relocation, identity protection, stipends and housing for witnesses/subjects (~20 services/yr ≈ $300k).
Shell Entities Maintenance $300K/yr
[#28] Ongoing costs to operate cover NGOs, shells and laundering overhead (~$300k/yr).
Communications Security $200K/yr
[#21] Satellite airtime, encrypted comms, cybersecurity SOC and ongoing comms ops ($200k/yr).
Insurance And Contingency Premiums $200K/yr
[#25] Annual premiums/reserve replenishment for liability/insurance (~$200k/yr).
Psychological Care Programs $200K/yr
[#27] Long-term counseling and ethical/psych support programs for affected mothers and families (~$200k/yr).
Amnestics Restock And Rnd $150K/yr
[#20] Ongoing amnestic supply chain replenishment and personnel ($150k/yr).
Instrumentation Maintenance $100K/yr
[#16] Calibration, replacements and maintenance for specialized sensors and instruments ($100k/yr).
Cost Scenarios
📊 Baseline (baseline) $19.0M/yr
90.0% probability / year
Normal operational year with no major incidents or special large-scale projects; routine monitoring, responses and research continue.
10 expected Rozhdeniya events/year routine monitoring and stakeouts no breaches or containment pilots
🚨 Minor Incident $21.0M/yr
8.0% probability / year +$2.0M vs baseline
A year with elevated activity (multiple simultaneous events, targeted legal/PR spikes, additional emergency medical responses) but no large-scale containment attempt.
clustered Rozhdeniya events increased false positives requiring more stakeouts heightened PR/legal expenditures
🚨 Attempted Containment Pilot $69.0M/yr
2.0% probability / year +$50.0M vs baseline
Foundation initiates a speculative pilot program to attempt direct capture/containment (large one-time R&D/asset outlay).
decision to pursue capture R&D capital procurement and pilot program execution
👥 Personnel 90 total
Role Count Notes
Security Officer / MTF Agent 48 [#4] 12 rapid-response teams × 4 agents = 48 field agents (loaded salaries included in staff_wages).
Regional Monitoring Liaison 14 [#2] One liaison + office per major Slavic country (14) (salaries & overhead included in staff_wages).
Research Scientist 3 [#15] PI and two senior scientists included in research personnel budget in staff_wages.
Technician / Postdoc 3 [#15] Three technicians/postdocs included in research personnel budget in staff_wages.
Medical Officer (contracted clinicians) 6 [#9] Six regional contracted clinicians/retainers (OB/GYN, neonatology, psychiatry) covered by medical staffing retainer in staff_wages.
Language / Cultural Liaison 6 [#22] Six full-time Slavic language and cultural specialists (included in staff_wages).
Administrative Staff 10 [#31] Program director, accountants, HR and management staff (8–12 typical; midpoint 10) included in staff_wages.
📋 Confidence Notes
Line items are derived from analyst-supplied estimates with clear per-item figures; uncertainty remains around frequency of events, national cooperation, and the speculative containment pilot which drives large variance.
← SCP-7689 ↑ All SCPs SCP-7691 →