← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7697 Unknown ? low confidence
SCP-7697
Expected annual
$11.8M
One-time setup
$304.6M
Annual recurring
$10.7M
Personnel
58
Initial capital costs are dominated by contingency reserves and optional facility construction (~$305M one-time), while recurring operations (covert staffing, research, security, monitoring, and cover operations) drive an expected baseline annual budget of ~$10.7M. Major exposures or program scale-ups can add tens to hundreds of millions in a single year.
🏗️ One-Time Capital Costs Total: $304.6M
Planetary Contingency $200.0M
[#25] Worst-case planetary-level contingency activation fund (speculative ceiling: $100M–$1B+; conservative planning allocation used here).
Insurance Buffer $75.0M
[#23] Reserve allocation / slush fund held for major cover-ups, buyouts, emergency quarantines and large-scale local exposures (realistic reserve $50–100M; midpoint $75M used).
Bsl4 Construction $20.0M
[#12] Dedicated BSL-3/4 laboratory construction option (one-time capital if chosen instead of leasing; estimate midpoint $10–30M used).
Equipment $4.4M
[#4, #6, #9, #14, #16, #19, #15] Initial hardware kit-outs: security electronics and CCTV (~$150k), sensor network deployment (~$600k), exploration vehicles/rovers and UAV fleet (~$3,000k), emergency-response kit-out (~$350k), generators/UPS/battery systems (~$250k), secure comms kit/servers (~$175k), and provision for a single large lift/equipment move (~$200k included where hardware-specific).
Initial Research And Lab Setup $4.2M
[#8, #10, #11, #22] Research and lab capital: astronomy/spectrograph and small observatory equipment (~$350k), robotics R&D and prototype platforms (~$1,750k), decontamination-chamber research lab fit-out and prototypes (~$1,250k), and forensic/isotopic instrumentation (~$875k).
Facilities $775K
[#2, #5] One-time renovation/retrofit of the 7th Regional Office to match KFDA standards (~$275k) and construction/engineering of a reinforced airlock/fire-door retrofit and related structural containment works (~$500k).
Single Big Lift $200K
[#15] One-off heavy lift (helicopter/air freight) large-move estimate (single-event cost estimate used for capital planning).
🔄 Annual Recurring Costs Total: $10.7M/yr
Staff Wages $5.5M/yr
[#1, #4, #14, #20] Salaries, benefits and hazard/retention pay: undercover KFDA placements (~$475k/year), site security guard payroll (~$300k/yr), emergency/rapid-response team salaries and ongoing training (~$2,000k/yr), and core research/operations personnel pool (~$2,750k/yr).
Research And Monitoring $2.4M/yr
[#6, #7, #8, #10, #11, #22, #24] Ongoing environmental monitoring and telemetry (~$100k/yr), long-range imagery/EO tasking and flights (~$250k/yr), astronomy/spectroscopy operations (~$125k/yr), robotics testing and upgrades (~$200k/yr), decontamination testing programs (~$550k/yr), forensic/contract lab runs and consumables (~$250k/yr), and long-term multi-year research grants/archival programs (~$900k/yr).
Cover Story And Legal $1.6M/yr
[#3, #17, #18, #21] Ongoing front payroll/accounting and shell-company maintenance (~$105k/yr), local law-enforcement liaison and informant/legal payments (~$300k/yr), covert political lobbying/legal/ops to prevent restructuring (~$1,100k/yr), and PR/FOIA management (~$90k/yr).
Facilities Maintenance $595K/yr
[#5, #9, #12, #16] Recurring maintenance and operations for containment hardware and vehicles: airlock/seal/actuator maintenance (~$20k/yr), rover/UAV fleet maintenance (~$125k/yr), leased BSL facilities access/operation if leased (~$350k/yr), and generator/fuel/maintenance (~$100k/yr).
Logistics And Transport $325K/yr
[#15, #9] Routine secure transport, convoy costs, helicopter lifts/fuel and vehicle maintenance for covert logistics (~$325k/yr typical); occasional single heavy lifts budgeted as one-time capital.
It And Cybersecurity $250K/yr
[#19] Recurring cybersecurity, cloud redundancy, secure telemetry, penetration testing and IT staff retention (~$100–400k/yr; midpoint used).
Supplies And Consumables $75K/yr
[#2, #13] Office/front consumables, signage, printed materials (~$15k/yr) and specialized sample containment consumables/kit replacement (~$60k/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $10.7M/yr
89.5% probability / year
Normal operational year: covert staffing, routine monitoring, limited robotic exploration, leased lab access and standard maintenance with no major incidents.
steady_state_operations no_major_incidents
🚨 Minor Incident $15.7M/yr
8.0% probability / year +$5.0M vs baseline
Localized containment event or exposure requiring activation of rapid-response, short-term public-management and accelerated testing.
localized_exposure minor_sensor_or_power_failure small_public_inquiry
🚨 Major Breach $85.7M/yr
0.5% probability / year +$75.0M vs baseline
Serious public exposure or contamination requiring large-scale buyouts, long-term quarantine, major cover operations and heavy military/logistical response.
public_exposure large_scale_contamination forced_media_attention
🚨 Research Scale Up $25.7M/yr
2.0% probability / year +$15.0M vs baseline
Deliberate program expansion to build dedicated facilities (BSL-4), accelerate R&D into countermeasures and purchase additional heavy mobility assets.
strategic_scale_up successful_funding_push need_for_humansafe_countermeasures
👥 Personnel 58 total
Role Count Notes
Undercover KFDA Staff (senior/mid/admin) 4 [#1] One senior placement, two mid-level officers, one administrative assistant embedded in KFDA front office.
Security Officer / Local Guards 8 [#4] 24/7 on-site armed guards for the warehouse/concrete structure and patrols.
Emergency Response / Rapid Containment Team 12 [#14] Dedicated on-call rapid-response tactical/hazmat/mobile lab team for breaches and rapid containment.
Research Scientist 15 [#8, #11, #22, #24] Planetary scientists, astrochemists, microbiologists and forensic/spectroscopy staff assigned to the program and long-term research.
Engineer / Maintenance 6 [#9, #10, #16] Vehicle/rover engineers, power systems and containment hardware maintenance staff.
Field Techs / Operators 6 [#9, #10, #15] Rover/UAV operators, field technicians and logistics support for expeditions.
Administrative Staff 2 [#2, #3] Back-office administration for the front office, payroll/bookkeeping and cover paperwork.
Medical Officer / Quarantine Staff 2 [#12] On-call medical/quarantine personnel for returned personnel and sample handling.
IT / Cybersecurity Staff 3 [#19] Secure communications, telemetry, servers and continuous cybersecurity operations.
📋 Confidence Notes
Estimates are based on analyst ranges and midpoints but the anomaly-driven uncertainty, optional large capital choices (BSL construction vs leasing), and low-frequency high-impact events introduce substantial variance; many items are intentionally covert and variable.
← SCP-7696 ↑ All SCPs SCP-7698 →