SCP-7700 Euclid ~ medium confidence
SCP-7700
Expected annual
$5.2M
One-time setup
$7.2M
Annual recurring
$4.9M
Personnel
12
First-year/setup costs are dominated by a large contingency reserve and durable site/IT/vehicle purchases; ongoing annual costs are driven by continuous staffing (security + SOC), research programs, and cover-up/legal/liaison budgets.
🏗️ One-Time Capital Costs Total: $7.2M
Contingency Reserve Fund $5.0M
[#24] Multi-year reserve for unpredictable high-cost incidents / escalation.
Initial Research And Lab Setup $838K
[#9, #11, #23] Biobank/setup (#9), R&D seed/development (#11), specialized experiment rigs/robotics/crash-dummies (#23).
Facilities $500K
[#4] Safehouse / living-suite structural retrofit (hardening, safe room, fire suppression).
Equipment $475K
[#5, #7, #20] Redundant surveillance hardware and installs (#5), armored vehicle purchase (#7), one-time IT/storage setup (#20).
Family Relocation Initial $300K
[#17] Initial relocation/protection costs for family/associates (witness protection-style one-time relocation).
Medical Stock Setup $50K
[#8] One-time setup/stock of critical medical supplies and trauma kits.
Legal Contracts Setup $35K
[#13] One-time contract drafting and retention/NDA setup.
🔄 Annual Recurring Costs Total: $4.9M/yr
Cover Story And Legal $1.4M/yr
[#13, #14, #21, #22] Ongoing legal/HR counsel (#13), annual cover-up/contingency reserve usage (~per-year fund) (#14), PR/governmental liaison (#21), archive/secrecy maintenance (#22).
Research And Monitoring $997K/yr
[#10, #11, #9, #20] Dedicated research budget (#10), ongoing R&D (#11), biobank storage/assays (#9), data hosting/analysis infrastructure maintenance (#20).
Staff Wages $906K/yr
[#1, #2, #12] Continuous on-site armed guards (6 FTE incl benefits), SOC operators+supervisor, and guaranteed employment compensation for SCP-7700-1.
Tactical Team Contract $550K/yr
[#3] Rapid-response/tactical team readiness, training, equipment (contract or dedicated detachment).
Medical Readiness $225K/yr
[#8] Contracted air-ambulance/trauma evacuation, trauma team on-call and related service contracts (recurring).
Facilities Maintenance $212K/yr
[#15, #19] Physical asset replacement/site repair baseline and redundant power fuel/maintenance.
Opportunity Cost $200K/yr
[#25] Estimated intangible recurring cost (lost productivity/grant opportunity due to tied senior staff and mission constraints).
Logistics And Transport $100K/yr
[#7] Armored vehicle operation, drivers, and operating costs.
Forensics $100K/yr
[#16] Forensics & incident reconstruction annual reserve and rapid-deployment kits.
Family Maintenance $60K/yr
[#17] Ongoing support/maintenance for relocated/protected family/associates.
Training $60K/yr
[#18] Recurrent training and specialized exercises for security, SOC, medics, and researchers.
Data Storage Hosting $35K/yr
[#20] Hosting/secure storage and logging maintenance (included in research_and_monitoring totals as well).
Surveillance Maintenance $28K/yr
[#6] Regular recalibration, camera/sensor replacement and upkeep for detectors and CCTV.
Supplies And Consumables $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $4.9M/yr
69.0% probability / year
Normal year with no major incidents; standard operations, maintenance, and research continue.
no major improbable incidents routine maintenance and research
🚨 Minor Incident $5.1M/yr
25.0% probability / year +$215K vs baseline
Localized destructive event requiring equipment replacement, modest repairs, and limited cover-up/forensics.
localized property/room destruction single-vehicle loss or sensor array damage small-scale public exposure requiring limited cover-up
🚨 Major Incident $6.9M/yr
5.0% probability / year +$2.0M vs baseline
Significant destructive event (safehouse loss, multiple vehicles/equipment destroyed) with large repair and cover-up costs and expanded forensic/research response.
catastrophic safehouse damage major public incident requiring large cover-up multiple equipment and vehicle losses
🚨 Catastrophic Incident $12.9M/yr
1.0% probability / year +$8.0M vs baseline
Widespread/high-cost disaster (mass property damage, large-scale civilian impact) triggering major drawdown of contingency reserves and multi-agency operations.
multi-site destruction mass-casualty events or large-scale exposure full deployment of contingency reserve
👥 Personnel 12 total
Role Count Notes
Security Officer / MTF Agent 6 [#1] Six full-time armed guards (3 shifts) to provide continuous on-site monitoring and immediate incident control.
SOC Operator 4 [#2] Video/telemetry operators monitoring live feeds and detectors.
SOC Supervisor 1 [#2] Supervisor/rotating analyst overseeing SOC operations.
Research Scientist / Liaison (SCP-7700-1) 1 [#12] Long-term employment compensation for SCP-7700-1 (retained staff/senior liaison).
📋 Confidence Notes
Estimates are based on detailed analyst-provided ranges for personnel, equipment, and contingency needs; anomaly unpredictability and broad ranges for incident costs reduce precision to medium confidence.
← SCP-7698 ↑ All SCPs SCP-7701 →