← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7712 Unknown ? low confidence
SCP-7712
Expected annual
$18.3M
One-time setup
$34.9M
Annual recurring
$17.8M
Personnel
80
Estimated one-time setup is approximately $34.9M driven by high-containment upgrades, hardened perimeter infrastructure and a large contingency reserve; baseline recurring operations are about $17.8M/year driven primarily by security staffing, salt supply/logistics, remediation and research operations.
🏗️ One-Time Capital Costs Total: $34.9M
Facilities $14.2M
[#1, #2, #3, #11, #15, #16, #17, #18] Includes perimeter fencing/signage, gatehouses and towers, internal access roads, hardened ammunition/inventory magazine, BSL-3 retrofit, quarantine buildout, onsite incinerator, decon and wastewater retrofit.
Contingency Reserve $12.5M
[#23] Rapid-response / emergency contingency fund (earmarked reserve for major incidents and rapid procurements).
Community Relocation $3.0M
[#29] Contingency budget for relocation/compensation if civilian properties are affected.
Equipment $2.9M
[#4, #8, #9, #10, #12, #13, #20, #25] Includes spray trucks/tanks/pumps, hazmat suits, weapons/initial ammunition/armory, flamethrower units and regulatory setup, hearing protection, surveillance hardware, vehicle fleet and initial communications/command hardware.
Initial Research And Lab Setup $1.0M
[#14] Onsite specialized fungal-monitoring instrumentation and initial lab buildout (PCR, sequencers, incubators, basic BSL-2/3 fit-out for monitoring work).
Medical Supply Stockpile $1.0M
[#16] Initial antifungal drug stockpile for emergency treatments (estimated for 100 treatments and associated supplies).
Legal Setup $250K
[#22] Initial legal/permitting and cover story setup costs.
Training Program Setup $150K
[#21] Initial development and certification program setup for hazmat, flamethrower, weapons and decon training.
🔄 Annual Recurring Costs Total: $17.8M/yr
Staff Wages $7.0M/yr
[#6, #7, #14, #15, #30] Consolidated wages (security patrols, salt-application crews/logistics, research technicians, high-containment facility staff and archive/monitoring personnel).
Research And Monitoring $1.9M/yr
[#14, #15, #26, #30] Non-wage recurring research costs: sequencing/consumables, BSL facility operation overhead (non-staff operational costs), ongoing R&D and data/archive storage/analysis.
Environmental Remediation $1.8M/yr
[#19] Ongoing soil/salinity mitigation, phytoremediation, remediation contingency and regulatory-mandated environmental work.
Cover Story And Legal $1.2M/yr
[#22] Ongoing legal, permit renewals, PR/cover story, local authority payments and media management.
Personnel Support $1.2M/yr
[#24] Housing, food, utilities, rotation logistics and mental-health services for on-site personnel (supports ~80 staff).
Insurance Liability $650K/yr
[#27] Worker compensation, specialized insurance and liability reserves for hazardous operations.
Facilities Maintenance $600K/yr
[#2, #3, #11, #17, #18, #25] Routine maintenance for towers/gatehouses/roads/magazine/incinerator/decon facilities and general site upkeep.
Replacement And Disposal $600K/yr
[#28] Annual reserve for destruction and replacement of heavily contaminated equipment and PPE.
Logistics And Transport $550K/yr
[#6, #20] Fuel, maintenance and operational logistics for spray trucks, resupply vehicles and patrol logistics (non-wage portion).
Salt Supply $394K/yr
[#5] Bulk sodium chloride/brine procurement to maintain a 10 m strip along the perimeter (conservative estimate based on 0.1 kg/m²/day assumption).
Supplies And Consumables $365K/yr
[#8, #12, #16, #31] Consumables including hazmat suit replacements, hearing protection replacements, antifungal restock replacement and miscellaneous disposables.
Weapons And Munitions $300K/yr
[#9] Ongoing ammunition production/consumption and specialty rounds (salt cartridges, incendiaries) replenishment.
Hazardous Waste Disposal $300K/yr
[#17] Operating costs for incineration, contracted disposal or hazardous landfill (fuel and per-tonne disposals).
Wastewater Treatment $275K/yr
[#18] Ongoing treatment and disposal costs for salt/brine and contaminated washwater.
Training And Certification $225K/yr
[#21] Annual refresher training, certification costs and contractor instructors for hazmat/weapons/flamethrower and emergency drills.
Flamethrower Operations $170K/yr
[#10] Fuel, maintenance and ongoing regulatory/compliance costs for flamethrower units.
Surveillance Maintenance $150K/yr
[#13] Camera/sensor/drone maintenance, comms bandwidth and data storage costs (ongoing).
Communications And It $120K/yr
[#25] Encrypted comms, satellite redundancy, command-center IT support and bandwidth.
⚡ Cost Scenarios
📊 Baseline (baseline) $17.8M/yr
89.0% probability / year
Normal operational year with no major incidents; ongoing containment, monitoring, maintenance and routine research.
steady_containment routine_operations
🚨 Minor Incident $19.8M/yr
10.0% probability / year +$2.0M vs baseline
Localized expansion or washout of salt line requiring emergency resupply, increased patrols, temporary evacuations and contracted remediation.
localized_spread heavy_precipitation equipment_failure
🚨 Major Breach $42.8M/yr
1.0% probability / year +$25.0M vs baseline
Significant rapid expansion (Incident-B33 scale) requiring large-scale evacuation, major emergency response, replacement of lost infrastructure and extended contingency spending.
rapid_uncontrolled_expansion breach_of_neural_center simultaneous_equipment_and_staff_loss
👥 Personnel 80 total
Role Count Notes
Security Officer / MTF Agent 45 [#7] 45 security elements to provide 24/7 perimeter patrols; cost basis uses $60k base + 40% benefits per staff (matches security wage line).
Drivers / Logistics (spray trucks & resupply) 6 [#6] Truck crews and logistics staff supporting salt application and resupply (wage portion of #6).
Research Scientist 12 [#15, #26] Scientists leading genetic work, sequencing analysis and R&D (portion of high-containment/research staff reflected in staff wages).
Research Technician 4 [#14] Technicians for fungal monitoring, qPCR, sample prep and routine lab work (part of recurring research wages/consumables).
BSL Facility Staff / Engineer 10 [#15] Technical and engineering staff required to operate high-containment upgrades, maintain HVAC, decon and specialized systems.
Administrative Staff / Site Management 3 [#30] Site admin, command center staff and archive/analysis coordinators.
📋 Confidence Notes
Estimates rely on many high-variance assumptions (salt application rate, weather/runoff sensitivity, whether BSL-3/4 upgrades are required, and contingency sizing). Line-item ranges in the analyst notes are wide; anomalous behavior and incident history add significant uncertainty, hence low confidence.
← SCP-7711 ↑ All SCPs SCP-7713 →