SCP-7716 — SCP-7716 | Cost Breakdown

Read on SCP Wiki ↗

SCP-7716 Euclid ~ medium confidence

SCP-7716

Expected annual

$984K

One-time setup

$1.3M

Annual recurring

$971K

Personnel

Initial one-time setup is estimated at $1,329,000 driven primarily by room construction, major equipment purchases (HVAC, feedline, surveillance) and an optional on-site incinerator; recurring annual costs are approximately $971,000/yr, driven by staff wages, a large contingency reserve, research and emergency-response retainer.

🏗️ One-Time Capital Costs Total: $1.3M

Incinerator Capital $500K

[#3] Optional on-site industrial incinerator purchase (capital); included as a one-time option within containment program planning.

Equipment $329K

[#2, #4, #9, #13, #18, #23, #24, #25, #26, #28] Capital equipment and installs: HVAC capital components, waste-sorting/feedline conveyors and PPE stations, CCTV/IR install, initial training materials, initial permitting-related capital expenses, signage/interface hardware, monitoring software development (dev costs capitalized), backup generator/electrical hardware, initial ash storage drums/infrastructure, and communication/buddy-system hardware.

Facilities $300K

[#1] Structural construction/retrofit of containment room sized for 800–1,000 m³ including reinforced floor, sealed walls, viewing window and double-airlock entry.

Initial Research And Lab Setup $200K

[#15, #29] Initial research lab buildout and program setup (behavioral/feeding trials, portable imaging access and research consumables).

🔄 Annual Recurring Costs Total: $971K/yr

Staff Wages $380K/yr

[#5, #6, #7] Incremental staffing: security FTEs to enforce two-person rule and rotational alarms, Head Technician + 2 backup technicians, and 2 custodial FTE for feedstock processing.

Contingency Reserve $200K/yr

[#16, #30] Large contingency and escalation reserve for unexpected behavior/scale, short-notice rentals and rapid scale-up needs.

Research And Monitoring $75K/yr

[#15, #29] Ongoing behavioral/physiological research program, specialist time and recurring research consumables/testing related to SCP sapience and feeding trials.

Feedline Staffing And Maintenance $50K/yr

[#4] Ongoing staffing and maintenance for waste-sorting and feedline equipment to prevent prohibited items being fed and to reduce volatility.

Emergency Response Retainer $30K/yr

[#16] Standby contract retainer for heavy equipment, emergency incineration-capable rental and contractor crews for rapid excision/disposal in overflow/breach events.

Insurance And Liability $30K/yr

[#20] Incremental property/environmental liability, worker's comp and third-party liability premium increases due to SCP operations.

Cover Story And Legal $25K/yr

[#19] Legal counsel/PR/cover-story budget and handling inquiries/FOIA related to SCP-7716 (does not include insurance or ethics consultancy which are separate).

Hr Admin Overhead $25K/yr

[#14] HR/admin allocation for audits, counseling, special access management and recordkeeping (0.2–0.5 FTE equivalent).

Supplies And Consumables $20K/yr

[#8] PPE, disposable coveralls, respirators, cleaning chemicals, biohazard bags, disinfectants and routine consumable restocking.

Incineration Contract $20K/yr

[#3] Recurring cost if incineration is contracted (~per-ton fees and transport) instead of purchasing on-site incinerator.

Facilities Maintenance $19K/yr

[#2, #9, #25] HVAC operation and maintenance, surveillance system maintenance, and backup power/fuel/test maintenance.

Regulatory Compliance $15K/yr

[#18] Ongoing emissions testing, permit renewals and environmental consultant fees (recurring testing/renewal portion).

Ethics Board Oversight $15K/yr

[#22] Retained counsel and bioethics panel consults for sapience-related oversight and special legal review.

Compensation Reserve $10K/yr

[#21] Petty fund for replacement of consumed personal property, counseling and small settlements to avoid grievances.

Scheduling Overtime $10K/yr

[#27] Overtime/coverage costs to accommodate SCP requests, shift reassignments and schedule flexibility.

Logistics And Transport $8K/yr

[#17] Waste transport/disposal costs for recyclables/excess ash removal, vehicle fuel and amortization.

Pest Control $8K/yr

[#11] Ongoing pest control contracts, traps, baiting and inspections to prevent secondary health hazards and breaches.

Data Storage And Network $8K/yr

[#10] Continuous high-resolution video and sensor log storage, backups and encrypted retention (30–90 days typical).

Training Refresh $6K/yr

[#13] Annual refresher training on prohibited wording, behavioral protocols, two-person rule and emergency procedures.

Medical Monitoring And Vaccinations $5K/yr

[#12] Occupational health checks, vaccinations and screening for at-risk staff interacting with waste.

Monitoring Software Maintenance $5K/yr

[#24] Ongoing maintenance, hosting and logging tool upkeep for incident logging and audit trails.

Ash Handling And Testing $3K/yr

[#26] Recurring handling, testing and secure storage costs for post-incineration ash.

Communication Systems Maintenance $3K/yr

[#28] Badge system, buddy-system software upkeep and access logging maintenance.

Signage Updates $1K/yr

[#23] Periodic updates to approved signage, scripts, and non-verbal communication tools to avoid triggering language.

⚡ Cost Scenarios

📊 Baseline (baseline) $971K/yr

86.0% probability / year

Normal uneventful year with no major incidents: recurring staffing, maintenance, research, contingency retainer and reserves in place; incineration contracted rather than on-site deployment.

routine operations contracted incineration no overflow or breach

🚨 Minor Incident $1.0M/yr

12.0% probability / year +$40K vs baseline

Localized overflow or staff-attraction incident requiring emergency contractor response, short-term clean-up and limited PR/legal actions.

localized overflow single-site excision and incineration limited staff exposure/HR audit

🚨 Major Breach $1.4M/yr

2.0% probability / year +$400K vs baseline

Significant overflow or partial mobility breach requiring heavy equipment, large-scale incineration/disposal, extended contractor mobilization and elevated legal/ethics response.

large-scale overflow mobility/containment compromise extended emergency contractor mobilization

👥 Personnel 8 total

Role	Count	Notes
Security Officer / MTF Agent	3	Incremental guards to enforce two-person rule and rotational 24/7 alarm coverage; salaries included in staff_wages [#5].
Head Technician / Research Scientist	1	Lead technician (Shahid Bergdorf or equivalent) on-call and available for interactions; salary included in staff_wages [#6].
Research Technician / Behavioral Tech	2	Backup qualified technicians to cover absences and assist with feeding/monitoring; salaries included in staff_wages [#6].
Custodial Personnel	2	Custodial FTEs dedicated to careful feedstock collection, labeling, bin emptying and incinerator prep; salaries included in staff_wages [#7].

📋 Confidence Notes

Analyst notes provide detailed line-item ranges and many optional paths (contract incineration vs on-site purchase, research scope), so estimates are reasonably informed but wide ranges and policy/regulatory variance reduce certainty.

← SCP-7715 ↑ All SCPs SCP-7717 →