SCP-7750 Euclid ~ medium confidence
SCP-7750
Expected annual
$160K
One-time setup
$1.5M
Annual recurring
$130K
Personnel
0.5
Estimated one-time capital and R&D costs are ~ $1.55M driven primarily by research/countermeasure R&D and contingency for scaling containment; baseline annual operating costs are ~ $130k/yr driven by security monitoring, consumables, training, and reserves.
🏗️ One-Time Capital Costs Total: $1.5M
Countermeasure Development $600K
[#11] Contingency estimate for R&D toward pharmacological/memetic countermeasures or antidotes (one-time R&D capital).
Scaling Contingency $550K
[#25] Reserved capital for rapid scale-up of containment if proliferation/escalation occurs (midpoint of $100k–$1M range).
Initial Research And Lab Setup $342K
[#10, #12] Initial neurological/behavioral research program pilot/full program and initial laboratory assay/testing instrumentation/services.
Facilities $28K
[#1, #13, #15] Locker upgrade (inner canister/install), sample archive duplication and vault rental, and quarantine/observation room outfitting (one-time capital).
Equipment $17K
[#2, #5, #8] One-time purchase & installation of tamper sensors/CCTV, chain-of-custody secure system deployment, and initial medical/response kit equipment.
Sop Development And Training $6K
[#7] Development of written SOPs and initial staff training/tabletop drills (one-time development and initial training costs).
Initial Neuro Screening $2K
[#6] Initial baseline neuropsychological screening for ~10 authorized personnel (one-time initial battery).
🔄 Annual Recurring Costs Total: $130K/yr
Supplies And Consumables $40K/yr
[#4, #8, #21] PPE and handling disposables, medical/disposables for response kits, and consumables for controlled experiments (animal care, disposables).
Staff Wages $27K/yr
[#3] Incremental security/monitoring staffing equivalent (~0.5 FTE) for 24/7 active alarm monitoring and response.
Facilities Maintenance $14K/yr
[#2, #15, #22] Recurring monitoring/storage maintenance for CCTV/sensors, quarantine room operation, and incremental energy/HVAC allocation.
Cover Story And Legal $13K/yr
[#17, #24] Baseline cover-story/liaison/legal maintenance and secure archival/redaction operations.
Research And Monitoring $10K/yr
[#5, #6, #12, #7] Recurring costs for chain-of-custody maintenance, annual neuropsych retesting, follow-up assays/sample archiving upkeep, and refresher trainings.
Incident Response Reserve $10K/yr
[#16] Annual reserve for incident investigations, overtime, and rapid deployment of mobile testing units (lower-bound allocation).
Administrative Overhead $8K/yr
[#23] Procurement, personnel vetting/clearances, HR and finance processing allocated to SCP-7750.
Replacement Reserve $5K/yr
[#20] Annual contingency for replacement/repair after sabotage/theft/incident (lower-bound allocation).
Logistics And Transport $3K/yr
[#14] Typical per-transfer secure transport costs (estimated 1 average internal/armored transfer per year).
Psychiatric Contingency Per Exposure $0/yr
[#9] Per-exposure psychiatric/counseling contingency (~$50,000 per moderate exposure). Set to 0 in baseline; applied in incident scenarios.
Amnestic Agent Per Use $0/yr
[#18] Per-administration cost for amnestic agents (~$500–2,000 per administration). Set to 0 in baseline; applied in incident scenarios.
Legal Indemnity Reserve $0/yr
[#19] Insurance/indemnity contingency ($25k–$250k) — not funded in baseline; retained as a scenario contingency.
Cost Scenarios
📊 Baseline (baseline) $130K/yr
92.0% probability / year
Uneventful year with routine operations and no exposures; reserves modestly funded.
no_incidents routine_accesses periodic_maintenance
🚨 Minor Incident $226K/yr
5.0% probability / year +$96K vs baseline
Single internal exposure requiring medical/psychiatric care, investigation, and limited PR/legal work.
single_exposure limited_medical_response internal_investigation
🚨 Major Breach $1.9M/yr
1.0% probability / year +$1.8M vs baseline
Multiple exposures or public incident with propagation requiring large-scale medical, legal, containment scaling and R&D acceleration.
mass_exposure public_exposure containment_breach
🚨 Research Scale Up $530K/yr
2.0% probability / year +$400K vs baseline
Decision to pursue large-scale research and countermeasure development requiring significant annual R&D funding.
expanded_research_funding countermeasure_development
👥 Personnel 0.5 total
Role Count Notes
Security Officer / MTF Agent 0.5 [#3] Incremental 24/7 active monitoring equivalent (~0.5 FTE) budgeted as staff_wages; other site staff assumed covered by Site-50 baseline.
📋 Confidence Notes
Many line items have wide ranges (medical/psychiatric outcomes, R&D scope, legal settlements, and contingency reserves). One-time capital and specified R&D are fairly well scoped, but incident-driven costs carry high uncertainty, producing a medium confidence rating.
← SCP-7749 ↑ All SCPs SCP-7751 →