SCP-7799 Unknown ~ medium confidence
SCP-7799
Expected annual
$7.4M
One-time setup
$268.6M
Annual recurring
$6.3M
Personnel
39
One-time setup and contingency reserves dominate initial expenditure (~$268.65M) driven by secure data infrastructure and catastrophic-response planning; recurring annual costs are roughly $6.255M/year driven primarily by staff wages, research/monitoring, and legal/cover operations.
🏗️ One-Time Capital Costs Total: $268.6M
Catastrophic Global Contingency $250.0M
[#25] Strategic-level reserve for catastrophic or nationwide containment/censorship operations; order-of-magnitude planning allocation.
Public Safety Contingency Fund $10.0M
[#24] Liquid emergency reserve for large-scale public safety responses (legal, mass medical/amnestic supplies, evacuation logistics).
Equipment $3.5M
[#1, #7, #9, #10, #12] Capital hardware: air-gapped servers/HSMs/secure workstations, backup generator/UPS banks, fMRI/EEG rigs, refrigerated transport and morgue equipment, and initial PPE purchase.
Facilities $3.4M
[#1, #6, #11, #10, #17, #23] Construction and hardening: VeilNet SCIF/data-center build and physical hardening, specialized containment chamber installation, walk-in morgue and offsite archival vault set-up, and hazardous-object storage initial works.
Initial Research And Lab Setup $800K
[#8, #13] Forensic/autopsy lab fit-out and amnestic research setup/validation (BSL2+ mods, mortuary suite, amnestic testing facility validation).
Legal Contingency Fund $500K
[#19] One-time contingency fund for legal operations, settlements, and strategic litigation setup.
Witness Relocation Reserve $500K
[#20] Initial reserve for witness relocation, identity changes and emergency protective services.
🔄 Annual Recurring Costs Total: $6.3M/yr
Staff Wages $2.9M/yr
[#2, #3, #4] Salaries and benefits: VeilNet IT/admins, core research staff (senior/junior researchers and admin), and on-site security/escort teams.
Research And Monitoring $1.3M/yr
[#9, #15] Research operations: neuroimaging scans/maintenance (or contracted scan-hours), and general research budget for experiments, sample acquisition and studies.
Cover Story And Legal $475K/yr
[#18, #19] Document control, cover narratives, public affairs and legal team operational costs (lawyers, PR, litigation defense).
Supplies And Consumables $385K/yr
[#8, #12, #13] Consumables: forensic/autopsy disposables, PPE replacements, amnestic supplies/administration.
Logistics And Transport $235K/yr
[#10, #16] Field logistics: refrigerated transport operations, travel and secure field operations for investigations and witness/interview retrieval.
Facilities Maintenance $220K/yr
[#7, #17, #23] Ongoing maintenance: generator fuel/service, offsite archival vault upkeep, hazardous storage climate/control maintenance.
Staff Health And Counseling $200K/yr
[#14] Psychological and medical care for staff, counseling and monitoring for exposure-related stressors.
Countermemetics And Red Team $200K/yr
[#21] Ongoing counter-memetic testing, red-team exercises and specialist contractor simulations.
Witness Relocation And Protection $200K/yr
[#20] Annual costs for active witness relocation cases, housing, identity maintenance and protective services.
Specialized Consultants $125K/yr
[#22] Interdisciplinary contracting: theologians, anthropologists, translators and occult/necromancy advisors.
Background Checks And Clearance $65K/yr
[#5] Ongoing vetting, reinvestigations, polygraphs and counterintelligence screening for personnel with compartmented access.
Cost Scenarios
📊 Baseline (baseline) $6.3M/yr
82.9% probability / year
Normal operational year with no major incidents; routine staffing, research and maintenance continue.
routine_research normal_maintenance
🚨 Minor Incident $7.5M/yr
15.0% probability / year +$1.2M vs baseline
Localized information leak or small-scale exposure requiring investigation, targeted amnestics, legal action and witness relocation.
localized_leak targeted_witness_management
🚨 Major Breach $31.3M/yr
2.0% probability / year +$25.0M vs baseline
Significant breach or public exposure requiring large-scale legal, amnestic, and containment operations and sustained media/PR response.
public_exposure large_scale_breach
🚨 Catastrophic Exposure $506.3M/yr
0.1% probability / year +$500.0M vs baseline
Widespread or civilization-level exposure necessitating national/international covert operations, prolonged censorship, strategic force projection and use of catastrophic contingency funds.
nationwide_exposure societal_panic
👥 Personnel 39 total
Role Count Notes
Research Scientist (senior) 6 [#3] Senior research staff (e.g., theologians/metaphysics researchers) included in departmental personnel estimates.
Research Scientist (junior) 12 [#3] Junior research staff included in departmental personnel estimates.
Administrative Staff 3 [#3] Administrative support for research and VeilNet operations.
Security Officer / MTF Agent 12 [#4] On-site guards and escort teams to cover shifts and transport duties.
IT Administrator / SysOps 6 [#2] 24/7 VeilNet operations, system administration, patching and audits.
📋 Confidence Notes
Estimates are order-of-magnitude but mapped directly from analyst item ranges; recurring staffing and research costs are reasonably grounded, while contingency reserves and catastrophe costs are highly uncertain, yielding overall medium confidence.
← SCP-7798 ↑ All SCPs SCP-7801 →