← SCP Cost Explorer Read on SCP Wiki ↗
SCP-781 Euclid ~ medium confidence
SCP-781
Expected annual
$6.6M
One-time setup
$11.0M
Annual recurring
$6.3M
Personnel
14
Estimated initial capital expenditures of $11,002,500 with recurring annual operating costs of $6,284,000; the dominant ongoing cost driver is frequent structural repair/replacement from nightly manifestations, followed by staff wages and legal/cover-up overhead.
🏗️ One-Time Capital Costs Total: $11.0M
Liability Reserve $6.5M
[#19] One-time reserve/capital fund for catastrophic rebuilds, relocation, legal settlements (midpoint of recommended reserve).
Facilities $2.4M
[#1] Reinforced containment cell construction with 25m buffer-rated walls, blast/ballistic doors, redundant airlocks and seismic/site work.
Equipment $1.1M
[#3, #4, #5, #6, #14, #16, #17, #24] Generators/UPS (#3), surveillance/sensor suite (#4), remote control room hardware (#5), HVAC initial equipment (#6), initial PPE (#14), spare parts stockpile initial (#16), remote robots/inspection tools initial (#17), communications/secure logging hardware initial (#24).
Periodic Major Upgrade Fund $500K
[#25] Initial allocation for periodic major upgrades / R&D-to-deploy new containment schema (seed/project fund).
Initial Research And Lab Setup $350K
[#11] Research instrumentation (EEG, polysomnography, dream-sampling gear) and initial analysis systems.
Sacrificial Interiors $162K
[#2] Hardened interior fixtures and sacrificial substrates initial build (modular mounts, swap panels).
Training And Sop Development $20K
[#21] Initial SOP/training development and recertification program setup.
🔄 Annual Recurring Costs Total: $6.3M/yr
Structural Repairs $3.0M/yr
[#15] Recurring budget for average damage repairs and periodic rebuilds caused by frequent hostile manifestations (recommended mid-range).
Staff Wages $1.3M/yr
[#7, #8, #9, #10] Nighttime remote monitoring/operators (3 FTEs, #7), on-site security force (6 FTEs, #8), containment technicians/maintenance crew (3 FTEs, #9), medical personnel on-duty (2 medics + trauma on-call allocations, #10).
Cover Story And Legal $600K/yr
[#18, #20] Legal/cover-up/amnestic & PR baseline budget (#18) and organization-level insurance/administrative overhead (~$100k/yr, #20).
Periodic Major Upgrade Reserve $500K/yr
[#25] Ongoing reserve to fund occasional major upgrades or deployment of new containment methods discovered by research.
Research And Monitoring $350K/yr
[#11, #12] Research staff salaries/consumables and ongoing experimental program (#11) and D-class/test subject handling & testing budget (#12).
Facilities Maintenance $140K/yr
[#3, #4, #6, #17] Generator fuel & maintenance (#3), surveillance/sensor maintenance & spares (#4), HVAC energy & maintenance (#6), robotics maintenance (#17).
Psychological Support $125K/yr
[#22] Counseling, employee assistance, and turnover mitigation for staff exposed to repeated traumatic incidents.
Data Storage And Bandwidth $90K/yr
[#5] High-capacity storage, archival, bandwidth and IT support for continuous high-resolution capture and remote monitoring.
Spare Parts Replenishment $75K/yr
[#16] Annual replenishment of spare cameras, sensors, panels, door components and rapid-replacement inventory.
Logistics And Transport $60K/yr
[#23] Waste removal, biohazard disposal, sanitation and hazardous waste transport services.
Communications And Records $25K/yr
[#24] Secure communications, encrypted logs, records management and physical archival operations.
Training And Recurring $25K/yr
[#21] Annual training, tabletop exercises, SOP recertification and drills.
Supplies And Consumables $20K/yr
[#13, #14] Consumables for SCP-781 (food, bedding, hygiene, approved entertainment) (#13) and recurring PPE replacements/consumables (#14).
Sacrificial Interiors Replacements $20K/yr
[#2] Recurring replacement events for modular interior fixtures and sacrificial panels (per-event costs aggregated).
⚡ Cost Scenarios
📊 Baseline (baseline) $6.3M/yr
82.5% probability / year
Normal year with nightly manifestations contained to the chamber and routine repairs/operations only.
no external exposure nightly manifestations restricted routine maintenance only
🚨 Minor Incident $6.5M/yr
15.0% probability / year +$250K vs baseline
Localized containment incident requiring extra repairs, short-term PR/legal work, and temporary staffing overtime.
small breach or spill increased repair frequency limited external witness requiring amnestics
🚨 Major Breach $14.3M/yr
2.0% probability / year +$8.0M vs baseline
Significant containment breach or exposure leading to large repairs, heavy legal/PR costs, reserve draws and possible temporary relocation.
major structural failure public exposure large-scale legal/settlement costs
🚨 Catastrophic Breach $26.3M/yr
0.5% probability / year +$20.0M vs baseline
Worst-case event with large-scale public exposure, multi-site emergency response, full rebuilds and extended litigation/compensation.
catastrophic structural loss national media exposure mass casualties or legal action
👥 Personnel 14 total
Role Count Notes
Nighttime Operators 3 [#7] Remote monitoring operators covering 24/7 (3 FTEs as specified).
Security Officer / MTF Agent 6 [#8] On-site security force for daytime access control and immediate response.
Engineer / Maintenance 3 [#9] Containment technicians and maintenance crew for repairs and equipment upkeep.
Medical Officer 2 [#10] On-site medics; trauma team is accounted for as on-call expense rather than full-time hires.
📋 Confidence Notes
Analyst provided detailed line-item estimates, staff counts, and clear major cost drivers (especially structural repairs), but high uncertainty remains due to variability in manifestation destructiveness, locality construction cost swings, and the chance/probability of exposure events.
← SCP-780 ↑ All SCPs SCP-782 →