SCP-7819 Keter/Uncontained ~ medium confidence
SCP-7819
Expected annual
$47.9M
One-time setup
$228.5M
Annual recurring
$47.3M
Personnel
135
Estimated one-time setup and capital costs are approximately $228M driven primarily by property acquisition, public-safety infrastructure upgrades, sensor network installation, and a large contingency reserve; recurring annual costs are about $44.85M driven by field-team salaries, medical care, sensor operations/maintenance, imagery subscriptions, legal/PR, and logistics.
🏗️ One-Time Capital Costs Total: $228.5M
Facilities $60.5M
[#6, #16, #24, #30] Safehouse retrofit (10 × $200k = $2,000,000), operations/coord center setup (midpoint $3,500,000), public rest-area upgrades (100 × $500k = $50,000,000), decommissioning/disposal contingency (midpoint $5,000,000).
Property Acquisition $60.0M
[#12] Purchase of 200 high-risk motel properties (200 × $300k avg = $60,000,000) to create controlled buffer zones; leasing alternative not included here.
Contingency Reserve $50.0M
[#13, #11] Large catastrophic/ litigation reserve (recommend minimum $50,000,000 held one-time) and to cover major incidents/legal fallout; reserve level is policy-dependent.
Equipment $41.1M
[#1, #2, #5, #19, #20] Rapid-response vehicles & kits ($1,400,000), nationwide sensor/camera network installation (5,000 × $7,000 = $35,000,000), drone/UAV fleet & ground systems ($500,000), vehicle fleet purchase & fitout (armored/mobile command $4,000,000), evidence/forensic initial kits ($200,000).
Initial Research And Lab Setup $10.8M
[#8, #10] Specialty anomalous-location research lab buildout and safe testing bay ($8,000,000) + initial specialized lab instrumentation ($750,000) + amnestic/memetic R&D one-time development ($2,000,000).
Legal Initial Actions $3.0M
[#11] Initial heavy legal actions (property takings, eminent domain, litigation) estimated at midpoint $1M–$5M; set aside for upfront legal costs.
Training Setup $1.2M
[#18] Initial recruitment and specialized course costs for ~80 new field hires (midpoint $800k–$1.6M).
Satellite Model Development $750K
[#4] Initial model development for satellite/aerial imagery analytics (midpoint $500k–$1M).
Public Info One Time $350K
[#14] One-time creative materials and initial contracts for suppression/cover campaign (midpoint $200k–$500k).
Cybersecurity Hardening $350K
[#17] Initial hardening and classified network setup (midpoint $200k–$500k).
Community Liaison One Time $300K
[#23] One-time negotiated industry changes / signage payments and setup ($100k–$500k midpoint).
Evidence Kit Purchase $200K
[#20] Initial forensic/evidence kit purchase for field teams (~$200k).
🔄 Annual Recurring Costs Total: $47.3M/yr
Staff Wages $13.0M/yr
[#1, #4, #5, #6, #9, #11, #16, #21, #23, #25] Recurring salaries: rapid-response teams (8 staff × $80k × 10 teams = $6.4M), research staff ($2.4M), ops/SOC staffing (~$1.8M), plus portions allocated for satellite analysts, drone pilots, legal staff, comms/media staff, and safehouse staff (aggregated = $13,020,000/yr).
Emergency Medical And Psychological $5.0M/yr
[#7] Emergency medical care, inpatient, counseling and PTSR support for ~500 affected individuals/yr (midpoint $10k/patient = $5M/yr).
Logistics And Transport $4.7M/yr
[#1, #5, #15, #19] Non-wage logistics & transport costs: rapid-response vehicle maintenance/fuel/training ~$1.0M, drone ops non-wage ~$180k, coordination reimbursements to local LE/DOT ~$1.5M, vehicle maintenance + leased helicopter standby ~$2.0M (total ~$4.68M/yr).
Cover Story And Legal $3.8M/yr
[#11, #14, #21, #23, #29, #25] Non-wage recurring legal/cover operations, PR & suppression, paid takedowns and liaison work: aggregated non-salary costs for general counsel, platform takedowns, public messaging, community liaison activities and media monitoring (~$3.8M/yr).
Sensor Connectivity $3.0M/yr
[#2] Recurring connectivity, cloud storage, cellular backhaul for 5,000 sensor sites (~$600/site/yr = $3M/yr).
Insurance And Settlements $3.0M/yr
[#22] Annual insurance premiums and small-claims reserve for collateral damage/liability (midpoint ~$3M/yr); major settlements covered from contingency reserve as needed.
Long Term Patient Support $3.0M/yr
[#27] Long-term disability, housing assistance and reintegration support for severely affected victims (midpoint ~$3M/yr).
Research And Monitoring $2.9M/yr
[#4, #9, #20] Recurring research compute/subscription non-staff costs (satellite/imagery compute & analytics non-staff ~$1.8M), research consumables/equipment maintenance ~$500k/yr, forensic lab support recurring ~$550k/yr.
Sensor Maintenance $2.5M/yr
[#3] Batteries, solar replacement, camera failures, vandalism maintenance fund for sensors (~$500/site/yr = $2.5M/yr).
Satellite Subscription And Analytics $2.2M/yr
[#4] Satellite/aerial imagery subscriptions, analytics compute and associated recurring costs (midpoint $1.5–3M ≈ $2.25M/yr); portion allocated above in research_and_monitoring as non-staff. This line captures the service/subscription element.
Facilities Maintenance $1.6M/yr
[#6, #16] Facilities maintenance and utilities for safehouses and operations center (ops IT and physical upkeep non-staff = ~$1.6M/yr).
Amnestic Production $1.0M/yr
[#10] Ongoing production and distribution stock of amnestic/behavioral countermeasures (10k doses/yr × $100/dose = $1M/yr).
Supplies And Consumables $400K/yr
[#26] Consumables and incident supplies baseline (food/water kits, PPE, batteries, fuel, evidence bags) estimated midpoint ~$400k/yr.
Exercises And Audits $350K/yr
[#28] Regular cross-jurisdictional drills, tabletop exercises and audits (~$200–500k/yr).
Cybersecurity Operations $350K/yr
[#17] Ongoing secure storage, classified network operations, SOC security and backups (~$200–$500k/yr).
Training $300K/yr
[#18] Recurring refresher training and recruitment programs (~$200–400k/yr).
Drone Ops $180K/yr
[#5] Drone/UAV recurring non-salary ops/maintenance/replacements (~$300k/yr total with a portion allocated to operator wages in staff_wages; this line is the non-wage ops portion ~$180k/yr).
Cost Scenarios
📊 Baseline (baseline) $47.3M/yr
82.7% probability / year
Normal year with routine monitoring, maintenance, and response activities; no major incidents or large-scale legal exposures.
no major manifestations planned maintenance and operations routine deployments only
🚨 Minor Incident $45.4M/yr
15.0% probability / year +$-1930000 vs baseline
Localized manifestation requiring one or a few regional team deployments, limited medical treatment and localized legal/PR activity.
isolated Rest-Eazy Inn appearance small number of civilian injuries limited public exposure
🚨 Major Breach $69.8M/yr
2.0% probability / year +$22.6M vs baseline
Significant localized breach with multiple casualties, property loss, extended litigation and expensive remediation at affected sites.
mass-casualty manifestation multi-agency response major civil lawsuits and property remediation
🚨 Catastrophic Breach $194.8M/yr
0.3% probability / year +$147.6M vs baseline
Widespread incidents across multiple jurisdictions leading to mass casualties, intensive federal involvement, large settlements and major use of contingency funds.
concurrent multi-site manifestations major civil litigation and political exposure large-scale infrastructure & remediation needs
👥 Personnel 135 total
Role Count Notes
Security Officer / MTF Agent 80 10 regional rapid-response teams × 8 personnel each; primary field response (salaries included in staff_wages).
Research Scientist 20 Memetics, spatial analysts, psychologists, engineers (per analyst note); salaries included in staff_wages.
Operations Center / SOC Analyst 15 24/7 national coordination center staff and classified SOC analysts; salaries included in staff_wages.
Legal / Counsel 3 In-house counsel and litigation support (staff portion of recurring legal costs included in staff_wages).
Medical Officer / Counselors 6 Safehouse and emergency psychological/medical responders (staff portion accounted in staff_wages; bulk clinical costs are recurring medical line items).
Drone Pilot / UAS Operator 2 Tactical drone operators supporting field teams (staff wages included in staff_wages).
Administrative Staff / Communications & Monitoring 9 Communications suppression, media monitoring, community liaison and administrative personnel (staff portion included in staff_wages).
📋 Confidence Notes
Estimates are based on analyst line items with clear one-time and recurring breakdowns but rely on many assumptions (number of monitored exits, split of wages vs non-wage costs, incident probabilities). Anomalous behaviour and legal exposure introduce uncertainty, so medium confidence is appropriate.
← SCP-7818 ↑ All SCPs SCP-7820 →