SCP-7832 Unknown ~ medium confidence
SCP-7832
Expected annual
$4.2M
One-time setup
$33.0M
Annual recurring
$4.1M
Personnel
23
One-time capital of roughly $33.0M driven by containment cell construction, emergency-contingency reserves, decommissioning contingency and emergency-response equipment; recurring costs ~ $4.095M/yr driven by staff wages, ongoing research/monitoring, emergency readiness and legal/OPSEC.
🏗️ One-Time Capital Costs Total: $33.0M
Contingency Reserve $15.0M
[#20] Recommended internal contingency reserve for catastrophic failure / insurance-equivalent.
Decommissioning Contingency $11.0M
[#25] One-time budget reserved for full decommissioning / demolition / long-term monitoring if required.
Facilities $3.1M
[#1, #3, #15] Includes secure airtight containment cell construction and site prep (#1), installation/replacement signage/hardening (#3), and backup power installation (N+1 UPS/generator) (#15).
Emergency Response Equipment $2.0M
[#16] One-time purchase of armored response vehicle/heavy tow unit and portable remediation equipment.
Equipment $1.0M
[#2, #4, #5, #7] Includes HVAC/install (#2 one-time install), redundant three-word interface systems (#4), robotics purchase/customization (#5), and access-control integration/hardware work (#7).
Initial Research And Lab Setup $700K
[#6, #11] Development and one-time buildout for high-resolution sensor/software development (#6) and formal software/protocol development and verification (#11).
Cover Story Setup $175K
[#19] One-time legal/OPSEC setup, initial cover-story and clandestine recordkeeping setup costs.
Training Initial $50K
[#12] One-time initial training and certification program setup.
🔄 Annual Recurring Costs Total: $4.1M/yr
Staff Wages $2.0M/yr
[#8, #9, #10] Core containment & operations payroll (#8), security staffing and tactical rapid-response unit (#9), and specialist researcher salaries (#10).
Research And Monitoring $792K/yr
[#6, #11, #12, #13, #14, #21] Sensor/compute operations (#6), software/protocol support (#11), recurring training/certification (#12), ongoing monitoring & compliance auditing (#13), red-team/failure-mode testing (#14), and ongoing controlled research experiments (#21).
Logistics And Transport $550K/yr
[#16] Emergency rapid-response readiness, on-call demolition/contractor retainer, and consumables for remediation (#16).
Supplies And Consumables $342K/yr
[#5, #17, #18, #22, #23] Robotics spares/consumables (#5), hazardous/anomalous waste handling contractors and consumables (#17), mental-health/personnel welfare programs (#18), energy/utility charges (#22), and secure records/storage consumables (#23).
Cover Story And Legal $250K/yr
[#19] Ongoing legal retainer, OPSEC, PR management and clandestine recordkeeping costs (#19).
Facilities Maintenance $185K/yr
[#2, #3, #7, #15, #24] HVAC filters/maintenance and environmental controls (#2), signage upkeep (#3), access-control maintenance (#7), generator fuel/maintenance (#15), and periodic structural/liner maintenance (#24).
Cost Scenarios
📊 Baseline (baseline) $4.1M/yr
85.0% probability / year
Uneventful year with routine operations, training, audits and scheduled maintenance only.
no containment incidents regular maintenance scheduled research
🚨 Minor Incident $4.5M/yr
12.0% probability / year +$400K vs baseline
Localized emergent additions requiring robotic excision, increased hazardous-waste handling, short-term contractor support and temporary system repairs.
localized overgrowth robotic remediation deployed short-term cleanup contract
🚨 Major Breach $9.6M/yr
1.0% probability / year +$5.5M vs baseline
Significant breach or escalation requiring full rapid-response deployment, heavy contractor demolition/repair, possible temporary decommissioning steps and large-scale cleanup.
four+ word state / ritual breach structural damage full remediation required
🚨 Political Exposure $6.1M/yr
2.0% probability / year +$2.0M vs baseline
Public exposure or legal entanglement forcing large-scale buyouts, PR campaigns, legal settlements and increased OPSEC spend.
unauthorized disclosure local authority intervention legal action / settlements
👥 Personnel 23 total
Role Count Notes
Containment Supervisor 2 [#8] Senior containment staff overseeing nonverbal protocols and operations.
Containment Technician 3 [#8] Hands-on technicians trained in nonverbal/gesture procedures and robot oversight.
Automation / Robotics Engineer 1 [#8] Engineer responsible for robotics, automation and remote maintenance systems.
Security Officer / MTF Agent 14 [#9] 24/7 guarded perimeter team and rapid-response tactical unit (12–16 personnel assumed).
Research Scientist / Specialist (linguists, cognitive scientists) 3 [#10] Specialists conducting experiments and maintaining ethical/protocol oversight (2–4 specialists assumed).
📋 Confidence Notes
Estimates are built from provided analyst ranges and a midpoint approach; containment concept is well-specified but the anomaly's behavioral scope (radius/sensitivity to text) and the size of contingency needs introduce moderate uncertainty.
← SCP-7831 ↑ All SCPs SCP-7833 →