SCP-7853 Unknown ? low confidence
SCP-7853
Expected annual
$34.3M
One-time setup
$28.5M
Annual recurring
$32.3M
Personnel
60
One-time startup and mitigation costs are approximately $28,500,000 driven by facility upgrades, R&D for ocular implants and sensor systems, and a contingency reserve. Recurring annual costs are approximately $31,660,000/yr dominated by task force staffing, ongoing research, amnestic monitoring, and informant/operations expenses.
🏗️ One-Time Capital Costs Total: $28.5M
Facilities $9.0M
[#5, #6, #20] Purchase and fit-out of multiple safehouses, secure research/analysis wing buildout, and evidence vaults.
Initial Research And Lab Setup $5.0M
[#2, #8] Biotechnical ocular implant R&D program seed and initial signal/sensor research seed funding and cleanroom/experimental setup.
Contingency Reserve $5.0M
[#25] Recommended minimum contingency/reserve fund for large-scale exposure, emergency relocation, or catastrophic containment failure.
Equipment $3.6M
[#3, #4, #7] Surveillance fleet & field equipment capital, cybersecurity/server cluster initial setup, and implant hardware procurement.
Implant Surgery And Initial Installation $2.4M
[#3] Per-agent surgical implantation, anesthesiology, post-op care for initial cohort of embedded agents (initial installation costs).
Lab Decommissioning $2.0M
[#26] Decommissioning, hazardous/anomalous waste disposal, and cleanup of compromised labs producing X-908.
Amnestics Supply Chain Security $1.0M
[#9] One-time lab audits, securing reagent stocks, and covert interdiction/startup costs to regain control of X-908 supply chains.
Internal Counterintelligence Investigation $500K
[#11] One-time comprehensive multi-site forensic investigations and audits to identify insider sales/compromise.
🔄 Annual Recurring Costs Total: $32.3M/yr
Staff Wages $10.0M/yr
[#1] Salaries, benefits, hazard pay, insurance, and pensions for ~60 FTEs (40 field operatives + 20 support staff).
Research And Monitoring $7.8M/yr
[#6, #8, #23, #20] Ongoing secure research wing operations, signal/sensor research, long-term fundamental research programs, and evidence/forensic analysis operating costs.
Non Lethal Deterrent R And D $1.5M/yr
[#29] Speculative R&D for non-lethal containment methods (localized anchors, perception inhibitors) on multi-year timelines.
Cover Story And Legal $1.4M/yr
[#16, #17, #21] Record fabrication/cover story operations, legal/political risk management, and baseline communications/media management.
Supplies And Consumables $1.2M/yr
[#30] Operational consumables: batteries, reagents, PPE, replacement parts, energy for servers, and other overhead (~5–10% ops budget).
Cybersecurity Ops $1.0M/yr
[#4] Ongoing encrypted comms, server ops, mesh infrastructure, anti-jamming, red-team, monitoring, and key rotation.
Informant Payments $1.0M/yr
[#10] Cultivation and payments for high-value informants and low-level assets, cover costs and relocation support.
Tactical Operations $1.0M/yr
[#12] Covert raids, interdiction operations, evidence processing, medical contingencies, and decontamination (episodic operational budget).
Contingency Replenishment $1.0M/yr
[#25] Annual replenishment/top-up for contingency reserve as used.
Witness Protection Program $1.0M/yr
[#27] Relocation, identity creation, financial support, and protection for at-risk civilians/witnesses.
Amnestic Production And Monitoring $800K/yr
[#9] Ongoing oversight, authorized production, secure transport/storage, and monitoring of X-908/amnestic reagents.
Implant Replacements Upgrades $600K/yr
[#3] Annual replacements, upgrades, and surgical follow-ups for implanted ocular devices.
Asset Forfeiture And Financial Monitoring $500K/yr
[#24] Financial investigators, covert audits, cyber-financial tracing, and monitoring Segreto funding streams.
Facilities Maintenance $400K/yr
[#5] Maintenance, utilities, and upkeep for safehouses and small cover facilities.
Communications Black Ops $400K/yr
[#21] Disinformation campaigns, memetic inoculation, and emergency public narratives for leak response.
Psychological Support $360K/yr
[#14] Counseling, PTSD treatment, psychiatric meds, and memetic-safe therapy for affected personnel.
Logistics And Transport $350K/yr
[#7] Fleet fuel, maintenance, insurance and transport logistics for undercover vehicles and mobile operations.
Internal Counterintelligence Ongoing $300K/yr
[#11] Ongoing forensic audits, background monitoring, and internal surveillance for staff corruption.
Training And Tradecraft $300K/yr
[#19] Regular tradecraft refreshers, memetic-safety training, and live exercises for embedded agents.
Liaison With Gois $300K/yr
[#22] Costs for liaison, information exchange, and negotiated operations with other GoIs or agencies.
Forensic Reinvestigation Fund $300K/yr
[#28] Reopening cold cases, retroactive amnestic measures, and retroactive investigative work.
Amnestic Administration And Patient Care $250K/yr
[#13] Administering amnestics to civilians/agents, monitored dosing, medical follow-up, and recovery care.
Evidence Storage And Operating $250K/yr
[#20] Operating costs for evidence storage, chain-of-custody, and forensic sample analysis.
Emergency Response Fund $200K/yr
[#15] Rapid response set-aside for scene security, forensic sweeps, amnestic deployment, and ad hoc witness relocation.
Personnel Replacement And Benefits $200K/yr
[#18] Benefits, recruitment, and training allocations anticipating possible lost/compromised agents.
Cost Scenarios
📊 Baseline (baseline) $32.3M/yr
68.0% probability / year
Normal operational year with no major incidents; routine research, operations, and asset maintenance.
steady intelligence ops regular research progress no public exposure
🚨 Minor Incident $34.2M/yr
25.0% probability / year +$1.9M vs baseline
Localized interdiction(s) or a small exposure requiring multiple raids, mass amnestic use, and increased witness relocation.
one or more production lab raids mass amnestic administration increased witness relocation
🚨 Major Breach $56.7M/yr
5.0% probability / year +$24.4M vs baseline
Significant containment failure, major insider exposure, or coordinated retaliatory actions requiring large-scale emergency response and legal/political containment.
large-scale leak/political exposure multiple agent losses or compromised labs public panic or multi-site incidents
🚨 Political Exposure $46.7M/yr
2.0% probability / year +$14.3M vs baseline
Targeted investigative exposure tying Foundation staff to X-908 sales and Segreto collaboration, triggering high legal/lobbying and PR expenses.
media or government investigation public lawsuits criminal prosecutions of staff
👥 Personnel 60 total
Role Count Notes
Security Officer / MTF Agent 40 Covert field operatives and embedded agents carrying out surveillance and interdiction. (From note #1)
Research Scientist 6 Bioengineers, neuroscientists, and lab leads supporting implant R&D and sensor research. (From notes #2, #8, #23)
Intelligence Analyst 4 Case analysts processing Segreto intelligence and coordinating operations. (From note #1)
SIGINT / Cyber Specialist 2 Cybersecurity, communications infrastructure, and red-team staff. (From note #4)
Medical Officer 3 Surgical teams and medical monitoring for implant procedures and amnestic administration. (From notes #3, #13)
Administrative Staff 3 Logistics, finance, and cover identity management support. (From notes #10, #16)
Legal / Counterintelligence 2 Legal counsel and CI investigators handling prosecutions, audits, and internal investigations. (From notes #11, #17)
📋 Confidence Notes
The anomaly's behavior and dependencies (visibility only to targets, interaction with amnestics/X-908, and insider corruption) introduce large epistemic uncertainty; analyst ranges are broad and many costs depend on unknown future incidents.
← SCP-7852 ↑ All SCPs SCP-7854 →