SCP-7871 Euclid ~ medium confidence
SCP-7871
Expected annual
$1.5M
One-time setup
$762K
Annual recurring
$1.4M
Personnel
14
One-time setup is approximately $762,000 driven by cell modification, shielding, specialized systems and contingency reserves; ongoing annual operations are about $1,429,300/yr, driven primarily by 24/7 non-lethal security payroll and a full-time research team plus ongoing testing and site overhead.
🏗️ One-Time Capital Costs Total: $762K
Contingency Reserve $200K
[#17] Containment breach contingency fund / incident response reserve (recommended reserve).
Equipment $150K
[#2, #3, #5, #6, #7] Cell-scale Faraday shielding and comms isolation (#2 - $30,000), CCTV/monitoring hardware and secure local storage (#3 - $17,500), security screening hardware and weapon lockers (#5 - $35,000), non-lethal breach-response systems (nets, remote sedation, actuators) (#6 - $50,000), and backup power / UPS and generator tie-in (#7 - $17,500).
Initial Research And Lab Setup $135K
[#9, #10] Initial medical/neuro/ocular testing battery (#9 - $75,000) and specialized research equipment (eye-tracking, high-speed cameras, EEG/fMRI integration) (#10 - $60,000).
Facilities $120K
[#1] Construction/modification of a standard humanoid cell with reinforced walls, observation, HVAC, medical hookups and weapon-free ports.
Legal Pr And Containment Justification $75K
[#16] One-time legal, public-relations and containment justification costs (fabricated records, liaison, sealed records, consultants).
Family Tracing $30K
[#22] Family/location tracing and treatment (pre-containment contacts) and associated one-time costs.
Amnestic Initial $20K
[#14] Initial amnesticization and cover-up operations for pre-containment contacts and personnel.
Specialized Ppe Initial $20K
[#21] Initial procurement/testing/stock of specialized PPE and cognitive-protection measures (contingent).
Training Rollout $12K
[#18] Initial training & policy rollout for weapon-free zone, de-escalation and non-lethal certification.
🔄 Annual Recurring Costs Total: $1.4M/yr
Staff Wages $866K/yr
[#4, #8, #12] Dedicated non-lethal security team (8 FTE guards, #4 - $396,000) and research team salaries (lead + researchers + techs, #8 - $450,000) and in-house education staffing ($20,000 allocated, #12).
Research And Monitoring $300K/yr
[#20] Ongoing research experiments and test-range operations, remote test rigs, consumables, equipment wear and regulatory/permit overhead.
Facilities Maintenance $161K/yr
[#3, #5, #7, #10, #19] Ongoing maintenance and storage for CCTV/monitoring (#3 - $2,000), screening infrastructure maintenance (#5 - $3,000), backup power maintenance/fuel (#7 - $1,000), specialized equipment maintenance (#10 - $5,000), and pro-rated Site-42 administrative/utility overhead allocation (#19 - $150,000).
Supplies And Consumables $72K/yr
[#6, #11, #12, #13, #18, #24] Non-lethal system consumables (sedatives/gas cartridges, #6 - $5,000), ongoing medical care and psychological support (#11 - $25,000), education/juvenile care materials (#12 - $20,000), meals/personal supplies/lodging (#13 - $7,300), annual training refresher (#18 - $3,000), and research/containment consumables (drugs, cartridges, spare parts, #24 - $12,000).
Logistics And Transport $20K/yr
[#23] Weapon-detection patrols, random inspections, magnetometer checkpoints, and related operational patrol costs.
Cover Story And Legal $10K/yr
[#15] Ongoing amnestic maintenance, follow-ups, cover-story management and press/legal liaison contingency budget.
Cost Scenarios
📊 Baseline (baseline) $1.4M/yr
85.0% probability / year
Normal year with no major incidents, regular testing and ongoing containment operations.
routine_testing no_breach standard_staffing
🚨 Minor Incident $1.5M/yr
12.0% probability / year +$120K vs baseline
Localized incident requiring overtime, limited repairs, additional amnestic doses and short-term escalation.
assault_attempt small_scale_equipment_damage extra_amnestics
🚨 Major Breach $2.0M/yr
2.0% probability / year +$600K vs baseline
Containment breach requiring full incident response, major repairs, large-scale amnestics/legal actions and temporary staffing surge.
full_containment_breach multiple_staff_injuries hardware_replacement
🚨 Political Exposure $1.8M/yr
1.0% probability / year +$400K vs baseline
Disclosure or media/legal exposure requiring intensive PR, legal settlements, expanded amnestic campaigns and cover operations.
public_leak investigation_by_local_authorities media_exposure
👥 Personnel 14 total
Role Count Notes
Security Officer / MTF Agent 8 [#4] Eight full-time non-lethal-trained guards to provide 24/7 rotation as specified.
Research Scientist 3 [#8] Project lead plus two researchers (portion of research team salaries).
Laboratory Technician 2 [#8] Two lab techs to support experiments and equipment operation.
Educational Staff 1 [#12] In-house educator/tutor resource for subject schooling and juvenile care.
📋 Confidence Notes
Analyst notes provide itemized cost estimates and midpoints for most line items, so budget arithmetic is straightforward; uncertainty remains around frequency/severity of breaches, site-specific reuse of existing infrastructure, and potential escalation if the anomaly affects remote/autonomous weapons, hence medium confidence.
← SCP-7870 ↑ All SCPs SCP-7872 →