SCP-7962 Safe ✓ high confidence
SCP-7962
Expected annual
$22K
One-time setup
$178K
Annual recurring
$22K
Personnel
1
Initial one-time setup costs are modest (~$178k dominated by a large contingency reserve for worst-case scale-up), with routine annual costs driven by part-time staff, legal/retainer fees, and monitoring (~$21.6k/yr). Main drivers: contingency reserve, retainer/legal, and staff/monitoring.
🏗️ One-Time Capital Costs Total: $178K
Contingency Scale Up $150K
[#25] Contingency reserve for large-scale response if object behaviour changes (specialized aquatic containment, evacuation, etc.).
Initial Research And Lab Setup $12K
[#13, #14, #15, #16] Short behavioral study, acoustic/linguistics consult, optional materials/microbial assays, and internal ethics/oversight paperwork.
Pr Contingency Fund $5K
[#18] One-time reserve for small-scale public exposure / PR contingency.
Equipment $4K
[#2, #3, #4, #9, #10] CCTV camera & local storage, directional microphone, environmental sensors, fine-mesh capture gear, containment transfer case.
Facilities $4K
[#1, #19] Locker purchase/retrofit and minor facility modifications (secondary tray/relocation).
Aquatic Mobilization Per Incident $3K
[#11] Per-incident aquatic retrieval/mobilization (boats, nets, on-call teams) cost estimate (not recurring).
Ppe Initial $350
[#8] Initial purchase of gloves, tweezers/forceps, sterilized bags, clip hardware for handling.
Disposal Per Event $300
[#21] Per-event incineration/disposal capability cost (budgeted per event).
🔄 Annual Recurring Costs Total: $22K/yr
Logistics And Transport $5K/yr
[#11] Retainer/rapid-response agreement for aquatic retrieval teams or on-call transport capability.
Cover Story And Legal $5K/yr
[#17] Annual legal retainer / IP risk mitigation and cover-story readiness.
Staff Wages $4K/yr
[#6] Part-time/site-tech labor for weekly inspections and logging (~0.05–0.1 FTE equivalent).
Insurance Liability $3K/yr
[#22] Internal budgeting for minor legal claims or vendor/public compensation.
Security Checks $2K/yr
[#7] Marginal cost for periodic guard sweeps and monthly dedicated security checks.
Incident Response Drills $1K/yr
[#12] Annual tabletop exercises and practical drills for capture/containment procedures.
Research And Monitoring $800/yr
[#2, #3, #20] CCTV/audio storage & processing, secure database entries and log maintenance (storage & IT staff time).
Supplies And Consumables $325/yr
[#5, #8, #23] Desiccant packs, PPE replacement, replacement sterile pouches/clips (annualized).
Facilities Maintenance $100/yr
[#4] Maintenance/calibration for humidity/moisture sensors and alarm integration.
Minor Energy Overhead $100/yr
[#24] Electricity for camera, sensors, and minimal locker lighting.
Cost Scenarios
📊 Baseline (baseline) $22K/yr
93.9% probability / year
Normal year with routine inspections, monitoring, retainer payments, and no escape or major incidents.
no incidents scheduled maintenance routine inspections
🚨 Minor Incident $27K/yr
5.0% probability / year +$6K vs baseline
Small containment breach or escape of a few instances requiring site-level recovery and overtime.
partial escape inside site on-site recovery operations overtime for techs
🚨 Aquatic Submergence $32K/yr
1.0% probability / year +$10K vs baseline
One or more instances reach natural water (pond/stream) requiring retrieval, public management, and possible sample loss.
escape to external water public exposure on-water retrieval
🚨 Catastrophic Scale Up $122K/yr
0.1% probability / year +$100K vs baseline
Reclassification or discovery of contagious/replicating behaviour necessitating large-scale aquatic containment, quarantine, and public responses.
evidence of replication or contagion multiple waterborne releases public health/quarantine actions
👥 Personnel 1 total
Role Count Notes
Research Technician / Site Tech 1 Assigned technician responsible for weekly inspections and logging (~0.05–0.1 FTE equivalent); staffing cost reflected in staff_wages.
📋 Confidence Notes
Analyst notes provide detailed line-item estimates and ranges for equipment, staff time, retainers, and contingencies; SCP is Safe-class with a single documented minor incident, so routine costs are well-bounded. Large-scale contingency remains uncertain but is explicitly budgeted separately.
← SCP-7961 ↑ All SCPs SCP-7963 →