SCP-7964 Unknown ? low confidence
SCP-B74B70-ARC
Expected annual
$8.7M
One-time setup
$15.5M
Annual recurring
$8.5M
Personnel
42
Estimated one-time setup costs are approximately $15.5M driven by site acquisition, hangar construction, specialized equipment and initial R&D; recurring annual costs are ~ $8.49M driven primarily by security and specialist salaries, ongoing research/monitoring, and contingency/reserve allocations.
🏗️ One-Time Capital Costs Total: $15.5M
Facilities $4.6M
[#1, #2, #3] Land acquisition/lease and legal rezoning; perimeter/construction one-time buildout; containment hangar/vault construction including structural work, HVAC and crane rails.
Equipment $4.2M
[#4, #5, #6, #11, #12, #14, #15, #19, #22] Heavy-lift crane and rigging, amphibious/transport purchases, transformers/generators, high-resolution sensing hardware, UAV/robot fleet, machine shop equipment, secure comms infrastructure, long-term monitoring hardware, and EM/shielding installations.
Initial Research And Lab Setup $3.2M
[#13, #23] On-site laboratory build-out and initial scientific instrumentation/consumables combined with initial containment engineering R&D and prototype development funding.
Public Incident Reserve $2.8M
[#24] One-time reserve fund for immediate public incident response, cleanup, medical costs and remediation.
Biosecurity Quarantine Setup $250K
[#7] Initial quarantine protocols and remediation technology, soil testing, containment mats and permits coordination for non-native vegetation.
Emergency Mou And Decon Unit $250K
[#10] One-time MOU/legal procurement and purchase/procurement of mobile decontamination units.
Cover Story Setup $150K
[#1, #16] Initial legal and cover-story/front-company setup costs and associated legal fees to obfuscate purpose and secure permissions.
Waste Disposal Setup $30K
[#18] One-time setup of hazardous waste disposal contracts and arrangements.
🔄 Annual Recurring Costs Total: $8.5M/yr
Staff Wages $4.3M/yr
[#8, #9, #15] Fully-burdened salaries and benefits for scientific specialists (~6–12), continuous security force (~24–36), and IT/cybersecurity staff.
Research And Monitoring $885K/yr
[#7, #11, #19, #23] Ongoing eradication/vegetation monitoring, sensor calibration and data processing costs, archival/data storage, and continued containment engineering R&D operations.
Depreciation And Replacement $600K/yr
[#25] Annual amortized replacement reserve for major capital (5–15 year lifecycle) including structures, vehicles and major equipment.
Supplies And Consumables $550K/yr
[#13, #14] Laboratory consumables, reagents, sample storage/cold chain, and machining/shop tooling and materials.
Emergency Response $500K/yr
[#10] Standby hazmat, decontamination, medical and tactical rapid-response teams, drills, and readiness costs.
Cover Story And Legal $300K/yr
[#16] Ongoing PR, front-company maintenance, local authority payments, and legal retainer for permits and information suppression.
Equipment Maintenance $280K/yr
[#4, #12, #22] Periodic load-testing and certification of cranes/rigging, UAV/robot maintenance and spares, and maintenance/servicing for shielding/field generators.
Facilities Maintenance $265K/yr
[#2, #3] Perimeter inspections/maintenance and hangar/utilities upkeep and minor structural maintenance.
Energy And Power $250K/yr
[#6, #21] Fuel and power operations for generators/UPS and ongoing electricity/HVAC costs for climate control of containment structure and vegetation.
Logistics And Transport $175K/yr
[#5] Ongoing transport contracts (boat/barge charters, vehicle logistics) for operations and mobilization.
Insurance And Indemnities $175K/yr
[#17] Contractor insurance, environmental liability coverage and indemnities (or equivalent contingency provisioning).
Training And Drills $150K/yr
[#20] Recurring personnel training in containment, biohazard protocols, emergency response, simulators and exercise costs.
Hazardous Waste Disposal $60K/yr
[#18] Ongoing disposal of contaminated plant material, soils, lubricants and biohazardous samples under environmental regulations.
Cost Scenarios
📊 Baseline (baseline) $8.5M/yr
83.0% probability / year
Normal operational year with no major incidents; steady research, containment, monitoring and routine maintenance.
no_breach routine_operations scheduled_research
🚨 Minor Incident $9.0M/yr
15.0% probability / year +$500K vs baseline
Localized containment incident requiring emergency response, short-term mobilization and limited repairs/charters.
localized_breach rapid_response_deployment helicopter_or_barge_charters
🚨 Major Breach $13.5M/yr
2.0% probability / year +$5.0M vs baseline
Significant containment failure, public exposure, large-scale cleanup and multi-agency coordination; reserve funds tapped.
major_breach public_exposure mass_evacuations_or_national_coordination
👥 Personnel 42 total
Role Count Notes
Research Scientist 9 [#8] Xenobotanists, xenobiologists, aerospace engineers, archaeologists and physicists — specialist research staff (6–12 estimated).
Security Officer / MTF Agent 30 [#9] Armed guards and rapid response personnel for 24/7 coverage (estimated 24–36 staff across shifts).
IT / Cybersecurity 3 [#15] On-site IT and cyber security personnel for classified communications and infrastructure operations.
📋 Confidence Notes
Estimates use midpoints of broad ranges in the analyst notes; the object's 'Unknown' class, possible mobility/flight-capability and anomalous behaviors create large upside risk and make precise costing uncertain.
← SCP-7963 ↑ All SCPs SCP-7965 →