← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7983 Euclid ~ medium confidence
SCP-7983
Expected annual
$5.7M
One-time setup
$8.1M
Annual recurring
$5.5M
Personnel
12
Initial setup is moderate-to-high due to three geographically-separated, offshore-capable facilities (estimated one-time ~$8.14M). Annual operations are dominated by personnel, maritime logistics, continuous monitoring, and cover/disinformation/legal activities (estimated recurring ~$5.53M/yr).
🏗️ One-Time Capital Costs Total: $8.1M
Facilities $5.1M
[#1, #3] Construction/fit-out of three low-staff containment locations (Indian Ocean █-BLOCK retrofit/platform, Poland outpost, Observation Post Nemo) plus at least one sealed containment chamber (modular 2.5 m tall glass cell). Estimate chosen to reflect mid-to-high offshore cost and a single modular chamber.
Equipment $1.7M
[#2, #4, #5, #10, #12, #16, #17, #20, #25] One-time hardware purchases: full-room Faraday enclosures and RF monitoring, biometric two-factor hardware, automation/remote-control systems, initial radio monitoring hardware, initial cybersecurity/hardened systems, initial CCTV/forensic recording hardware, initial power generation equipment (generators/UPS/solar), initial decoy/replica production tooling (small run), and containment-of-last-resort kits.
Initial Research And Lab Setup $700K
[#14] Research program initial equipment: high-rate DSP rigs, spectrum analyzers, computational resources and lab setup for signal analysis and safe-sample protocols.
Contingency Reserve Establish $500K
[#23] Initial discrete contingency reserve / decommissioning fund to cover catastrophic failure, large-scale cleanup, or relocation costs.
Legal Front Company Setup $150K
[#19] One-time legal/regulatory setup: front companies, fake leases, legal counsel retainer initial fees, and necessary covert real-estate/legal work to establish foreign/offshore covers.
🔄 Annual Recurring Costs Total: $5.5M/yr
Staff Wages $1.5M/yr
[#6] Rotating on-site teams (security techs, systems techs, medic) across three low-staff facilities; conservative fully-loaded pay/hazard premiums included.
Logistics And Transport $1.1M/yr
[#8, #9, #15] Maritime and transport logistics for offshore resupply/crew transfers, emergency evacuation readiness, and secure transport/chain-of-custody budgets; includes baseline MTF readiness costs and routine charter/port/helicopter expenses.
Cover Story And Legal $1.1M/yr
[#11, #13, #19, #24] Ongoing retainer fees for legal takedown vendors, baseline disinformation/AIC budgets, front-company maintenance, and long-tail PR/narrative-control allocations.
Research And Monitoring $575K/yr
[#14, #10] Ongoing research staffing/consumables for signal analysis and program work, plus continuous radio spectrum monitoring operations staffing/licenses.
Cybersecurity And It $300K/yr
[#12] Recurring cybersecurity operations: hardened telemetry, encrypted backups, insider-threat monitoring, incident response contracts and secure storage operations.
Executive Oversight $250K/yr
[#7] Senior/Level-4 personnel time, access authorization processing, and administrative overhead distributed across Foundation research/ops.
Supplies And Consumables $230K/yr
[#18, #21, #20] Routine consumables, spare parts, PPE, cleaning supplies, biohazard waste disposal, and annual small-run replacements for decoy/test batches.
Power And Fuel $150K/yr
[#17] Fuel resupply, generator maintenance contracts, and UPS/solar upkeep for reliable power at remote/offshore sites.
Facilities Maintenance $100K/yr
[#1, #17] Ongoing structural and site maintenance for remote/ocean-exposed facilities and periodic upkeep of installed infrastructure.
Contingency Reserve Replenish $100K/yr
[#23] Annual replenishment contribution to discrete contingency/reserve funds.
Automation Maintenance $75K/yr
[#5] Software licenses, telemetry, robotics maintenance, and automation system support for remote/hardened control systems.
Containment Kits Maintenance $20K/yr
[#25] Maintenance and periodic replacement of portable sealed containment kits and rapid-deploy enclosures.
Access Control Maintenance $15K/yr
[#4] Annual maintenance and credential replacement for biometric two-factor locks and rotating authorization systems.
Cctv Recording Retention $15K/yr
[#16] Secure long-term storage, redundancy, and forensic support for surveillance footage.
⚡ Cost Scenarios
📊 Baseline (baseline) $5.5M/yr
88.5% probability / year
Routine year with no major leaks or large-scale manifestations; standard rotations, monitoring, and cover operations only.
no_leak routine_operations
🚨 Minor Incident $5.9M/yr
8.0% probability / year +$400K vs baseline
Single localized manifestation or small leak requiring one MTF deployment, emergency transport, limited forensic/legal takedown and short-term disinformation surge.
single_manifestation localized_leak short_term_disinfo_response
🚨 Major Breach $8.1M/yr
3.0% probability / year +$2.6M vs baseline
Widespread leak or multi-jurisdictional exposure requiring extensive forensic remediation, large disinformation campaign, multiple deployments, and international emergency transport.
multi_outlet_leak international_exposure large_disinfo_campaign
🚨 Catastrophic Breach $10.5M/yr
0.5% probability / year +$5.0M vs baseline
Severe containment failure or political exposure requiring site decommissioning/relocation, full contingency use, prolonged national/international PR and legal operations.
site_decommissioning political_exposure major_relocation
👥 Personnel 12 total
Role Count Notes
Security Officer / MTF Agent 6 [#6, #15] On-site and rapid-response security personnel distributed across three low-staff facilities; forms the bulk of rotating on-site teams and surge MTF capability.
Systems Technician / Electronics 2 [#5, #10, #12] Technicians responsible for automation, RF monitoring, telemetry, and cybersecurity support at remote sites.
Medical Officer 1 [#6, #21] On-call medic for on-site rotations and biohazard incident support.
Research Scientist 1 [#14] Research staff for signal analysis, ontokinetic study, and sample protocol oversight (typically remote/rotational).
Engineer / Maintenance 1 [#17, #18] Responsible for power systems, generators, HVAC, and site maintenance.
Administrative Staff 1 [#7, #19] Administrative and access-control support, coordination with Level-4 approvals, and liaison for legal/front-company maintenance.
📋 Confidence Notes
Numerous line items are explicitly enumerated with ranges in the analyst notes (facilities, logistics, monitoring, disinformation), allowing medium-confidence point estimates. Large per-incident costs and offshore logistics ranges create uncertainty that prevents a high-confidence rating.
← SCP-7982 ↑ All SCPs SCP-7985 →