SCP-8010 Enochian1 ~ medium confidence
SCP-8010
Expected annual
$4.3M
One-time setup
$5.7M
Annual recurring
$4.2M
Personnel
14
Initial one-time setup is approximately $5,680,000 (including a $2,000,000 contingency reserve); recurring operations are approximately $4,155,000 per year, driven primarily by staff wages, security/ISR, power/communications, R&D and replacement/refresh budgets.
🏗️ One-Time Capital Costs Total: $5.7M
Contingency Reserve $2.0M
[#21] Crisis contingency & escalation reserve (liquid funds available for emergency extraction/incident response).
Initial Research And Lab Setup $1.0M
[#5, #15, #16, #17] Specialized sensing kit (LIDAR/GPR/etc.); on-site lab equipment; initial R&D prototyping; initial secure servers/archiving hardware.
Equipment $785K
[#3, #4, #6, #7] Vehicles & tactical transport; unmanned systems; communications setup (VSAT hub/etc.); power generation setup (generators/solar/batteries).
Facilities $750K
[#2] Field base camp prefab shelters, secure storage, site hardening.
Decommissioning And Restoration $500K
[#22] Decommissioning, site restoration, removal/destruction of sensitive materials at end of operations.
Initial Field Expedition $250K
[#1] Remote-survey & site-confirmation expedition: airlift, survey teams, 2-week deployment, lodging, night-ops.
Local Engagement Initial $150K
[#9] Initial legal permits/compensation/host-nation liaison startup costs.
Training Setup $100K
[#18] Initial training & readiness setup (desert survival, CBRN basics, operator certifications).
Legal Counsel Initial $75K
[#23] Initial retainer for international legal counsel and secure cover paperwork.
Environmental Compliance Initial $50K
[#20] Initial environmental impact studies, permits, remediation planning startup.
🔄 Annual Recurring Costs Total: $4.2M/yr
Staff Wages $2.0M/yr
[#8] Fully burdened salaries (project lead, scientists, technicians, medics, logistics) for a 12–16 person core team with rotations.
Research And Monitoring $630K/yr
[#13, #15, #16] Satellite imagery & tasking; recurring contract lab fees; continued R&D and experiments on occlusion physics.
Security Perimeter And Isr $360K/yr
[#10] Armed contractor patrols, remote radar, long-endurance drone patrols, security equipment/ops.
Supplies And Consumables $200K/yr
[#12] Field consumables: food, water/purification, PPE, sampling kits, replacement batteries.
Replacement And Refresh $200K/yr
[#25] Planned replacement of sensors, UAVs, generators, and technology refresh in harsh environment.
Administrative Overhead $150K/yr
[#24] Accounting, HR, background checks, personnel rotations and back-office costs.
Power Fuel And Maintenance $120K/yr
[#7] Fuel, maintenance, and operational costs for diesel generators/solar hybrid system.
Logistics And Transport $100K/yr
[#14] Helicopter charters for resupply, medevac, specialist insertions.
Local Engagement And Liaison $100K/yr
[#9] Recurring payments/fees to local authorities, fixers, translators and host-nation liaison support.
Cover Story And Legal $75K/yr
[#11, #23] Media monitoring/PR rapid response and recurring legal counsel/cover maintenance.
Communications Operations $60K/yr
[#6] Communications operations and airtime (Iridium/VSAT ops, mesh network maintenance).
Training And Readiness $60K/yr
[#18] Recurring refresher training cycles, simulator time, incident response drills.
Medical Support $50K/yr
[#19] Medical supplies, evacuation insurance, medevac readiness, health surveillance.
Data Archiving $30K/yr
[#17] Off-site backups, storage maintenance, secure archive hosting.
Environmental Monitoring $20K/yr
[#20] Ongoing environmental monitoring and compliance reporting.
Facilities Maintenance $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $4.2M/yr
87.0% probability / year
Normal year with routine operations, no major incidents.
routine_operations scheduled_replacements
🚨 Minor Incident $4.7M/yr
10.0% probability / year +$500K vs baseline
Localized equipment damage or severe sandstorm causes replacement and extra ops.
equipment_failure severe_sandstorm vehicle_accident
🚨 Political Exposure $5.2M/yr
2.0% probability / year +$1.0M vs baseline
Host-nation discovery or diplomatic incident requiring major legal/PR/liaison response and higher payments.
media_exposure host_nation_discovery legal_dispute
🚨 Major Breach $7.2M/yr
1.0% probability / year +$3.0M vs baseline
Significant anomalous escalation requiring emergency extraction, large-scale response and international incident management.
anomalous_event mass_injury_or_exposure international_incident
👥 Personnel 14 total
Role Count Notes
Project Lead / Site Director 1 [#8] Overall project lead responsible for operations, liaison, and escalation decisions.
Research Scientist 4 [#8] Scientists conducting sensing, analysis, and oversight of experiments.
Field Technician / Systems Operator 4 [#8] Technicians operating UAVs, sensors, generators, and field lab equipment.
Logistics / Operations Coordinator 2 [#8] Logistics staff handling supply chains, transport coordination, and resupply.
Medical Officer / Medic 1 [#8] On-site medic for health surveillance and emergency care.
Administrative Staff 2 [#8] HR/accounting/administrative support for rotations, pay, and clearances.
📋 Confidence Notes
Analyst notes provide detailed line-item estimates and plausible operational model, supporting a medium confidence level; uncertainty remains due to anomalous behavior, host-nation political variability, and incident frequency which can materially change costs.
← SCP-8008 ↑ All SCPs SCP-8011 →