SCP-8011 — SCP-8011 | Cost Breakdown

Read on SCP Wiki ↗

SCP-8011 Unknown ~ medium confidence

SCP-8011

Expected annual

$902.3M

One-time setup

$219.4M

Annual recurring

$741.0M

Personnel

2000

Initial capital buildout is ~USD 219M driven by secure cells, vehicles/airlift, IT and contingency seed funds; ongoing annual operations are roughly USD 741M driven mainly by personnel salaries, hazard pay, rapid-response deployments/logistics, data access, legal/cover and public affairs.

🏗️ One-Time Capital Costs Total: $219.4M

Contingency Seed Fund $125.0M

[#27] Seed contingency/reserve fund (order-of-magnitude midpoint $125M) for large incidents, legal draws, replacement equipment.

Facilities $45.0M

[#7, #8] Construction/retrofit of short-term holding cells and permanent containment vaults (100 modular intake cells ≈ $7.5M + medium facility 50 high-security cells midpoint ≈ $37.5M).

Equipment $42.4M

[#2, #3, #5, #10, #13, #15, #23, #29] Vehicles ($6.0M), helicopters ($8.5M), initial PPE kits ($0.4M), regional transfer kits ($5.0M), mortality DB/IT partially capitalized ($7.5M), burrow detection kit ($1.5M), morgue outreach/kit ($1.0M), initial non-kinetic procurement ($12.5M).

Crematory Setup $5.0M

[#25] One-time setup for secure cremation/large-scale disposition capacity (illustrative mass-operation capacity ≈ $5.0M).

Initial Research And Lab Setup $2.0M

[#11] Forensic/necropsy lab upgrades (CT/MRI, BSL upgrades, imaging/histology capability) — midpoint ~$2.0M.

🔄 Annual Recurring Costs Total: $741.0M/yr

Staff Wages $200.0M/yr

[#30] Salaries for core personnel (2,000 personnel × loaded cost ~$100k/yr).

Logistics And Transport $150.5M/yr

[#1, #10] Rapid-response deployment operational costs (15k/deployment × assumed 10k priority incidents = $150M) plus per-transfer shipping/handling (~$50/transfer × 10k = $0.5M).

Cover Story And Legal $100.0M/yr

[#20] Legal/diplomatic/covert procurement and cover-up budgets for multi-jurisdiction operations (midpoint ~$100M/yr).

Public Affairs $100.0M/yr

[#26] Global media-management, cover narratives and staged operations (~$100M/yr midpoint for global program).

Hazard Pay And Staffing Premium $56.0M/yr

[#19] Hazard premiums for frontline personnel (20–50% of salary; midpoint used, applied to program corps).

Victim Mitigation Reserve $30.0M/yr

[#22] Emergency medical response, relocation, compensation and trauma care reserves (~$30M/yr recommended reserve).

Data Access And Liaison $25.0M/yr

[#14] Ongoing costs to ingest records, liaisons, covert purchases/bribes and triage staff for mortality-tracking and alerting (~$25M/yr conservative global).

Contingency Replenishment $25.0M/yr

[#27] Annual replenishment allowance for contingency fund (~10–25% of seed; using 20% of $125M = $25M/yr).

Amnestic Administration $20.0M/yr

[#21] Supplies, qualified administrators and logistics for amnestic administrations (example scale ~10k administrations ≈ $20M/yr).

Research And Monitoring $13.5M/yr

[#12, #17] Forensic analysis/specimen processing (~$3.5M/yr for 10k priority specimens midpoint) plus R&D program into neutralization/containment (~$10M/yr small program).

Cremation And Disposition $5.0M/yr

[#25] Ongoing per-use disposition costs (e.g., cremation $500/specimen scaled to priority handling; example reserve ≈ $5M/yr).

Burrow Remediation Operations $5.0M/yr

[#16] Excavation, remediation and site-securement operations for discovered burrows (assumed program-level average ~$5M/yr).

Training And Drills $4.5M/yr

[#28] Capture-team training, drills and doctrine development (~$1.5–3k/operator/yr; scaled to ~2k operators).

Specialized Equipment Maintenance $3.0M/yr

[#29] Maintenance and sustainment for non-kinetic/robotic/field test rigs and regional kits (~$3M/yr).

Morgue Integration And Operations $2.0M/yr

[#23] Ongoing admin and liaison costs for morgue/funeral home integration (~$2M/yr).

Facilities Maintenance $1.4M/yr

[#4, #9] Vehicle/aircraft/garage and containment wing operational maintenance (fleet maintenance/fuel/insurance ~$1.2M + facility wing ops baseline ~$0.2M).

Supplies And Consumables $100K/yr

[#6] PPE replacement, consumables, laundering and single-use items (~$100k/yr for 200 kits).

Mass Containment Scaling $0/yr

[#24] Illustrative scaling cost (not budgeted in baseline): priority-capture / full-scale scenarios are shown in scenario section rather than baseline recurring spend.

⚡ Cost Scenarios

📊 Baseline (baseline) $741.0M/yr

69.0% probability / year

Normal year with priority-targeted monitoring and containment at planned scale (~10,000 priority incidents handled).

routine_monitoring expected_priority_captures no_widespread_policy_change

🚨 Minor Incident $776.0M/yr

25.0% probability / year +$35.0M vs baseline

Localized surge in resurrection events requiring increased deployments, burrow remediation and victim support.

regional_surge cluster_of_resurrections multiple_simultaneous_deployments

🚨 Major Breach $1.7B/yr

5.0% probability / year +$1.0B vs baseline

Large breach or highly public multi-site outbreak requiring emergency mobilization, litigation response and large-scale remedial action.

multi-site_breach public_exposure facility_damage

🚨 Mass Scale Priority Capture $11.0B/yr

1.0% probability / year +$10.3B vs baseline

Policy shift to attempt capture of a large fraction of resurrections (priority-capture policy at ~1% of all deaths extrapolated to global scale).

policy_change_to_mass_capture major_investment_decision global_scale_up

👥 Personnel 2000 total

Role	Count	Notes
Security Officer / MTF Agent	1200	[#1, #2, #3, #30] Frontline rapid-response and site security staffing reflected in deployment and vehicle needs.
Research Scientist	300	[#11, #12, #17, #30] Forensic/pathology staff, R&D researchers and lab personnel for analysis and countermeasure development.
Engineer / Maintenance	100	[#4, #15, #29, #30] Vehicle/aircraft/containment and specialized equipment maintenance and engineers.
Medical Officer	100	[#1, #21, #30] Field medics for deployments, amnestic administrators and site medical staff.
Administrative Staff	150	[#9, #23, #27, #30] Site admin, logistics coordinators and finance/contingency management.
IT / Data Analysts / Liaison	100	[#13, #14, #30] Mortality-tracking database developers, data ingestion analysts and liaison officers.
Legal / Public Affairs / Liaison	50	[#20, #26, #30] Legal counsel, covert procurement officers and public-affairs/cover-story staff.

📋 Confidence Notes

Estimates are based on analyst-provided ranges and explicit sample scales (e.g., 10,000 priority specimens, 2,000 personnel). Major uncertainties: chosen midpoints for capital items, assumed priority-capture processing volume, and incident frequencies. Highly anomalous behaviors and policy decisions could materially change costs.

← SCP-8010 ↑ All SCPs SCP-8012 →