SCP-8019 Safe ~ medium confidence
SCP-8019
Expected annual
$3.3M
One-time setup
$2.6M
Annual recurring
$3.3M
Personnel
20
Initial one-time setup is approximately $2,615,000, with ongoing annual operations around $3,215,000. Main cost drivers are staff wages, long-term research/monitoring, emergency readiness and contingency/legal reserves.
🏗️ One-Time Capital Costs Total: $2.6M
Equipment $570K
[#2, #3, #4, #9, #10, #12, #17, #18, #22] Generator/solar/battery hardware, surveillance sensors and NVR, comms appliances, badge readers/locking hardware, field vehicles, sample containers, sensor network hardware, initial PPE stock, and archival hardware.
Contingency Reserve $500K
[#20] Recommended reserve for unforeseen diplomatic breach, large-scale amnestic campaigns, or replacement of critical assets.
Legal Settlement Reserve $500K
[#28] Reserve for potential lawsuits, settlements or large liability events tied to leaks/accidents.
Initial Research And Lab Setup $400K
[#11] Onsite/minilab BSL-2 (or BSL-3 if required) fit-out: autoclaves, microscopes, cold storage, PPE and initial lab instrumentation.
Facilities $300K
[#1] Prefab modular outpost construction, hardening, fenced exclusion zone and access control.
Cover Story Setup $100K
[#14] One-time costs to establish a durable cover story, initial PR/materials and interagency coordination protocols.
Legal One Time $100K
[#15] Initial legal counsel, negotiated agreements and retainer setup for access/permits.
Environmental Remediation $60K
[#16] One-time trail/park restoration, permits and contractor mobilization if physical work is required.
Vetting Initial $60K
[#23] Initial background investigations and psych evaluations for primary staff (30-person scale estimate).
Archives Setup $25K
[#27] Secure archival storage and records-retention systems setup (physical/digital).
🔄 Annual Recurring Costs Total: $3.3M/yr
Staff Wages $1.4M/yr
[#5, #6, #7, #8] Salaries/benefits/hazard pay for on-site security roster, technical/operations staff, research staff and diplomatic liaison personnel.
Research And Monitoring $770K/yr
[#7, #11, #12, #16, #17, #26, #27] Lab operations, long-term research program funding, sensor data analysis, sample transport support, environmental monitoring and archive maintenance (excludes researcher salaries which are in staff_wages).
Emergency Response Readiness $200K/yr
[#19] Rapid-reaction team training, drills, medevac contract standby and readiness exercises.
Cross Reality Exchanges $150K/yr
[#21] Travel, secure hosting and security for regular diplomatic exchanges/meetings across the anomaly.
Equipment Lifecycle $120K/yr
[#24] Planned replacement/amortization budget for sensors, comms, vehicles and generators.
Logistics And Transport $90K/yr
[#10] Vehicle maintenance/fuel and modest annual helicopter/charter usage averaged into yearly cost.
Cover Story And Legal $90K/yr
[#14, #15, #28] Ongoing PR/permit compliance and legal retainer costs; includes smaller recurring legal exposures and coordination with NPS/federal agencies.
Supplies And Consumables $60K/yr
[#18, #30] PPE resupply, medical supplies, office/food supplies, cleaning and routine consumables.
Training $60K/yr
[#25] Protocol development, joint exercises and staff training with SCP-8019-1.
Surveillance Monitoring $50K/yr
[#3] Cloud/data hosting, remote monitoring operators and tamper-detection services for camera/sensor network.
Cultural Liaison $50K/yr
[#29] Ongoing anthropological and ethical advisory support for cross-cultural interactions.
Sample Transport $40K/yr
[#12] Cold-chain logistics and secure chain-of-custody costs for moving samples to off-site labs.
Facilities Maintenance $30K/yr
[#1] Routine outpost upkeep, fencing/structural repairs and small capital maintenance.
Power And Fuel $20K/yr
[#2] Generator fuel, battery upkeep and periodic power-system maintenance.
Communications $20K/yr
[#4] Satellite airtime, cellular backhaul and data service fees.
Data Security $20K/yr
[#22, #27] Secure logging, tamper-evident archives, forensic capability and retention costs.
Personnel Vetting $15K/yr
[#23] Annual renewal and continuous monitoring costs for vetted personnel (~30-person scale).
Authorization Audits $10K/yr
[#9] Annual procedural audits and software/firmware updates for cross-authorization systems.
Witness Management $10K/yr
[#13] Baseline budget for occasional amnestic treatments, psychiatric follow-ups and identity replacement for small numbers of witnesses.
Cost Scenarios
📊 Baseline (baseline) $3.3M/yr
87.5% probability / year
Normal operational year with routine monitoring, scheduled travel and no major incidents.
no breaches scheduled diplomatic exchanges routine maintenance
🚨 Minor Incident $3.3M/yr
10.0% probability / year +$60K vs baseline
Small containment event or public-facing incident requiring limited amnestics, additional medevac and localized remediation.
limited witness exposure small sample leakage single medevac / extra legal support
🚨 Major Breach $4.5M/yr
2.0% probability / year +$1.2M vs baseline
Significant leak or diplomatic breach requiring large-scale amnestic campaigns, emergency response mobilization and asset replacement.
containment failure mass witness exposure large equipment loss
🚨 Political Exposure $5.7M/yr
0.5% probability / year +$2.5M vs baseline
Public or interagency exposure resulting in litigation, major PR campaign, large settlements and extended operational disruption.
press leak interagency dispute major lawsuit
👥 Personnel 20 total
Role Count Notes
Security Officer / MTF Agent 10 [#5] 24/7 guard roster to provide continuous physical presence and public deterrence.
Research Scientist 4 [#7] Scientists for sampling, analysis and coordination with main labs; counts reflect 2–5 researcher range.
Technical/Engineer / Site Technician 3 [#6] Site manager, communications tech and field technician for maintenance and sensor triage.
Diplomatic Liaison / Translation / Administrative 3 [#8, #21] Liaison officers, translators and administrative staff for ongoing coordination and hosted exchanges.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing a reasoned mid-range estimate; uncertainties remain in incident frequency, reserve sizing and choice of BSL level for labs which drive cost variance.
← SCP-8018 ↑ All SCPs SCP-8020 →