SCP-8031 Euclid ~ medium confidence
SCP-8031
Expected annual
$484K
One-time setup
$172K
Annual recurring
$466K
Personnel
4
One-time setup costs primarily for secure physical and electronic containment and forensic lab capability are estimated at $171,850, while ongoing annual costs for staffing, monitoring, legal/insurance and contingency are estimated at $465,650 per year; primary drivers are security staff wages, insurance/contingency, and medical/legal monitoring.
🏗️ One-Time Capital Costs Total: $172K
Facilities $76K
[#1, #4, #22, #24] Secure anomalous containment locker installation and associated microclimate install (#1, #4), secure transport crate design (#22), and an assumed baseline disposal/neutralization contingency allocation (#24).
Initial Research And Lab Setup $60K
[#17] Forensic analysis and sandboxing lab setup including forensic workstation, tooling, and an initial full analysis project budget for safe binary analysis and imaging (#17).
Equipment $24K
[#2, #3, #5, #6, #16] Faraday-layering / RF isolation installation (#2), UPS and controlled power feed (#3), initial continuous video/tamper hardware and server (#5), initial redundant WORM storage hardware (#6), and basic view-prevention tooling / mechanical manipulation tools (#16).
Initial Vetting $10K
[#8] Initial background checks and vetting for a ~10-person access pool (initial check costs).
Sop Development $2K
[#15] Initial development of SOPs, training materials, and safe-handling procedures before recurring refresher costs.
🔄 Annual Recurring Costs Total: $466K/yr
Staff Wages $200K/yr
[#7, #18] Ongoing personnel wages: security staffing (2 full-time guards rotating) and minimal research oversight team (PI + tech) for monitoring/oversight.
Insurance And Contingency $100K/yr
[#25] Insurance premiums, indemnity and a replenishing contingency reserve for legal settlements, worker injury claims, and unexpected costs (#25).
Research And Monitoring $78K/yr
[#9, #10, #12, #13, #14, #21] Ongoing medical monitoring program for access staff (#9), psychiatric/neurology retainer and consult availability (#10), a modest reserve for potential long-term care cases (#12), anticipated acute psychiatric treatment costs per-year baseline (#13), ongoing nutritional/metabolic management for affected subjects (#14), and an investigation/internal-audit reserve for incidents (#21).
Cover Story And Legal $50K/yr
[#19, #20] Legal retainer and ethics administration plus PR/cover-story retainers and baseline disclosure/FOIA handling budget (#19, #20).
Administrative Overhead $15K/yr
[#26] Opportunity cost and administrative overhead representing ~0.1 FTE of senior staff time for reviews, meetings, and compliance (~$15k/yr) (#26).
Access Control And Vetting $10K/yr
[#8] Recurring periodic reinvestigations and clearance maintenance for authorized personnel (annual vetting costs).
Logistics And Transport $5K/yr
[#11, #22] Expected annual budget for ambulance/secure transport incidents and occasional per-move transport costs; crate per-move costs are referenced in one-time crate design (#11, #22).
Facilities Maintenance $4K/yr
[#4, #5, #6] Annual energy/maintenance for microclimate and environmental sensors (#4), storage/server maintenance and backup costs for video/logging (#5), and offsite cold/WORM storage maintenance (#6).
Training Refreshers $3K/yr
[#15] Annual refresher training and drills for safe handling, blindfolding protocols, and emergency stop procedures (#15).
Supplies And Consumables $500/yr
[#16, #23] Consumable view-prevention tooling replacements and small consumables; minor recurring device upkeep consumables (desiccants, small parts) (#16, #23).
Battery Maintenance And Device Upkeep $200/yr
[#23] Ongoing battery/storage upkeep, periodic battery checks, small replacement costs and prevention of automatic updates (#23).
Cost Scenarios
📊 Baseline (baseline) $466K/yr
88.0% probability / year
Normal year with passive containment and routine monitoring, no major incidents.
no_incidents routine_monitoring scheduled_maintenance
🚨 Minor Incident $524K/yr
10.0% probability / year +$58K vs baseline
Single subject incident requiring ambulance/hospital admission, short-term psychiatric treatment, a focused internal investigation, and modest PR/legal response.
ambulance_transport single_catatonic_incident minor_legal_pr_response
🚨 Major Incident $1.1M/yr
2.0% probability / year +$605K vs baseline
Severe event causing at least one subject to require long-term care, substantial legal/PR exposure, major investigation, and possible remedial actions (disposal/neutralization or large-scale remediation).
long_term_care_needed major_public_exposure extensive_legal_pr_and_investigation
👥 Personnel 4 total
Role Count Notes
Security Officer / MTF Agent 2 Two full-time rotating guards to secure vault access and escort authorized personnel; wages included in staff_wages (#7).
Research Scientist 1 One PI-level oversight role for monitoring, protocol review, and coordination with ethics/legal (#18).
Research Technician 1 One technician for maintenance, monitoring, logging, and limited testing support (#18).
📋 Confidence Notes
Costs are medium-confidence: containment hardware and basic staffing expenses are well-specified, but medical incident rates, long-term-care likelihood, legal/PR exposure, and disposal methods are highly uncertain and use mid-range assumptions from analyst notes.
← SCP-8030 ↑ All SCPs SCP-8032 →